Texture Maker Enterprise Co., Ltd

NT$23.00As of Sun 8 Nov 2026, 12:00 UTC

TPEx:6963—

Country Taiwan

PE (Fwd) —

TSR 3Y CAGR (22.73%)

Div yield —

ROE (7.90%)

—

Beta (5Y) —

PE TTM —

TSR TTM (27.58%)

Mkt cap NT$391.5M

ROIC 0.62%

SE Grade™

—

Value

—

Quality

Moat

1Y Price

Reference

NT$24

—

5.36%

—

—

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

932.9

RevenueNT$M

—

—

—

—

—

—

866.2

816.6

904.6

932.9

938.3

2.50%

—

—

3.12

Revenue growth%

—

—

—

—

—

—

—

(5.73)

10.79

3.12

0.58

3.12

—

—

20.93

Gross margin%

—

—

—

—

—

—

21.72

20.69

21.57

20.93

20.87

21.25

—

—

0.41

Operating margin%

—

—

—

—

—

—

5.39

1.71

0.97

0.41

0.18

1.34

—

—

(2.93)

Net margin%

—

—

—

—

—

—

10.87

1.80

3.01

(2.93)

(3.50)

2.41

—

—

—

P/E ratio (avg)x

—

—

—

—

—

—

—

—

24.94

—

—

24.94

—

—

192.8

EV/EBITx

—

—

—

—

—

—

—

—

98.79

235.6

468.2

167.2

—

—

(12.39)

FCF yield (avg)%

—

—

—

—

—

—

—

—

7.33

(8.86)

(12.43)

(0.77)

—

—

(5.27)

FCF margin%

—

—

—

—

—

—

3.21

3.42

5.50

(5.27)

(5.26)

3.32

—

—

1.798

FCF / Net incomex

—

—

—

—

—

—

0.295

1.901

1.828

1.798

—

1.813

—

—

0.62

ROIC%

—

—

—

—

—

—

7.56

2.29

1.52

0.62

0.25

1.91

—

—

(7.90)

Return on equity%

—

—

—

—

—

—

25.30

4.13

7.75

(7.90)

(10.49)

5.94

—

—

(2.71)

Return on assets%

—

—

—

—

—

—

9.99

1.81

3.39

(2.71)

(3.36)

2.60

—

—

(1.59)

EPSNT$

—

—

—

—

—

—

6.01

0.86

1.59

(1.59)

(1.90)

(48.55%)

—

—

(199.64)

EPS growth%

—

—

—

—

—

—

—

(85.71)

85.25

(199.64)

(20.01)

(85.71)

—

—

19.09

Bookvalue per shNT$

—

—

—

—

—

—

23.76

19.83

21.21

19.09

17.19

(7.03%)

—

—

(2.85)

FCF per shareNT$

—

—

—

—

—

—

1.77

1.63

2.91

(2.85)

(2.86)

28.01%

—

—

—

Dividend per shNT$

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

17

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

17.02

Shares (diluted)M

—

—

—

—

—

—

15.66

17.12

17.12

17.26

◌17.26

3.29%

—

—

(0.79)

Buyback yield%

—

—

—

—

—

—

—

(9.32)

(0.01)

(0.79)

◌—

(0.79)

—

—

1.586

D/E ratiox

—

—

—

—

—

—

1.092

1.129

0.871

1.586

1.761

1.110

—

—

736.8

Enterprise valueNT$M

—

—

—

—

—

—

—

—

868.5

900.3

791.6

3.66%

—

—

51.60

LT debtNT$M

—

—

—

—

—

—

68.42

81.32

25.80

51.60

51.60

(8.98%)

—

—

Peers (US$12.62M)

Cap (US$)

PE

Taiwan Fructose Co.…

115.4M

10.29x

Hunya Foods Co., Ltd.

69.90M

—

Vigor Kobo Co.,Ltd.

11.84M

—

Dhampure Speciality…

12.74M

18.07x

Capital

TTM

5Y

10Y

Leveragex

6.671

4.064

4.064

EBIT/Intx

0.391

1.287

1.287

Own earn%

—

—

—

Sh yield%

(0.79)

(0.79)

(0.79)

Owners

Insiders/Inst%

7.45

7.66

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/4

Revenue growth years

2/3

EPS growth years

1/3

Dividend streakyrs

0

Op margin range%

0–5

$1 testx

—

Incr. ROIC%

—

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$932.9M

2.50%

1.00×

Cost of revenue

NT$737.6M

2.85%

1.01×

Operating expenses

NT$191.5M

10.60%

1.26×

Asset mix

Share

Trend

Other

82.44%

Cash and investments

17.56%

Reinvestment returns

No breakdown available