Forcera Materials Co., Ltd.

NT$68.30As of Sun 8 Nov 2026, 12:00 UTC

TPEx:3467Technology

Country Taiwan

PE (Fwd) 62.42

TSR 3Y CAGR 12.44%

Div yield —

ROE 5.93%

Semiconductor Equipment & Materials

Beta (5Y) —

PE TTM 58.81

TSR TTM 67.61%

Mkt cap NT$2.155B

ROIC 6.10%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$73

6.78%

(78.21%)

Price above Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

680.2

RevenueNT$M

—

651.7

563.4

617.3

613.8

672.4

(1.98%)

—

Revenue growth%

—

(13.56)

9.58

(0.57)

9.55

(0.57)

—

22.59

Gross margin%

—

16.34

16.35

18.38

19.51

22.59

17.36

—

5.16

Operating margin%

—

5.24

3.33

4.18

3.06

5.11

3.76

—

5.26

Net margin%

—

7.36

3.94

4.67

2.89

5.17

4.31

—

58.81

P/E ratio (avg)x

—

54.17

102.3

60.09

78.23

—

60.87

EV/EBITx

—

61.49

92.31

60.65

76.90

—

(1.99)

FCF yield (avg)%

—

2.94

(0.63)

(2.06)

1.15

—

(6.16)

FCF margin%

—

6.45

(2.89)

7.45

(1.88)

(6.41)

2.29

—

(1.171)

FCF / Net incomex

—

0.877

(0.733)

1.594

(0.650)

(1.238)

0.114

—

6.10

ROIC%

—

7.67

4.02

5.33

3.80

5.78

4.67

—

5.93

Return on equity%

—

12.11

5.29

6.44

3.39

5.68

5.87

—

3.74

Return on assets%

—

6.73

3.15

3.98

2.12

3.57

—

1.16

EPSNT$

—

1.76

0.79

1.02

0.58

1.14

(30.95%)

—

EPS growth%

—

(55.16)

29.11

(43.14)

95.97

(43.14)

—

19.59

Bookvalue per shNT$

—

14.55

15.75

16.05

19.42

20.30

10.11%

—

(1.36)

FCF per shareNT$

—

1.55

(0.58)

1.63

(0.38)

(1.41)

2.57%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

31.56

Shares (diluted)M

—

27.21

28.07

28.29

30.61

◌30.61

4.00%

—

Buyback yield%

—

(3.17)

(0.77)

(8.22)

◌—

(3.17)

—

0.311

D/E ratiox

—

0.383

0.366

0.339

0.206

0.303

0.352

—

2.136

Enterprise valueNT$B

—

1.587

1.732

2.084

9.13%

—

114.1

LT debtNT$M

—

108.7

111.2

100.5

72.66

114.1

(12.57%)

—

Peers (US$50.55M)

Cap (US$)

Single Well Industrial…

55.16M

5.249x

Algoltek, Inc.

51.82M

—

Kingray Technology Co.…

40.61M

—

Trio-Tech International

48.81M

—

Capital

TTM

10Y

Leveragex

(0.314)

0.374

EBIT/Intx

14.88

9.956

Own earn%

—

Sh yield%

—

(3.17)

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

1/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

3–5

$1 testx

—

Incr. ROIC%

—

Forcera Materials Co., Ltd. manufactures and sells consumable spare parts for semiconductor and ceramic material industries in Taiwan and internationally. The company's products include aluminum oxide, quartz, aluminum nitride, and silicon.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$613.8M

(1.98%)

1.00×

Cost of revenue

NT$494.0M

(3.23%)

0.96×

Operating expenses

NT$101.0M

11.75%

1.48×

Asset mix

Trend

Other

75.26%

Cash and investments

24.74%

Reinvestment returns

No breakdown available