Aethertek technology co.

NT$93.90As of Sun 8 Nov 2026, 12:00 UTC

TPEx:3219Industrials

Country Taiwan

PE (Fwd) 67.49

TSR 10Y CAGR 9.32%

Div yield 1.45%

ROE —

Specialty Industrial Machinery

Beta (5Y) 1.13

PE TTM 61.63

TSR TTM 56.39%

Mkt cap NT$6.740B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

NT$99

5.11%

(70.67%)

Price above Reference Value

FY22

FY23

FY24

FY25

Earnings per shareNT$

2.17

0.41

0.30

1.52

(65.72%)

(81.25%)

(27.11%)

412.52%

RevenueNT$B

1.484

1.157

1.138

1.703

(27.65%)

(22.03%)

(1.68%)

49.68%

TTM

FYE 31 Dec TWD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.703

RevenueNT$B

—

2.052

1.484

1.157

1.138

1.703

1.697

(4.55%)

49.68

Revenue growth%

—

(27.65)

(22.03)

(1.68)

49.68

(0.34)

(11.85)

—

65.21

Gross margin%

—

55.76

53.32

53.15

58.13

65.21

65.14

55.76

9.67

Operating margin%

—

21.40

5.80

0.72

(0.99)

9.67

9.19

5.80

6.37

Net margin%

—

21.68

10.29

2.47

1.84

6.37

6.01

6.37

61.63

P/E ratio (avg)x

—

20.33

45.69

141.5

182.0

45.16

65.50

45.69

40.91

EV/EBITx

—

20.60

81.03

486.4

—

29.72

42.86

55.37

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

1.52

EPSNT$

—

6.33

2.17

0.41

0.30

1.52

1.43

(29.94%)

—

413.81

EPS growth%

—

(65.68)

(81.26)

(27.10)

413.81

(5.91)

(46.39)

—

Bookvalue per shNT$

—

FCF per shareNT$

—

1.36

Dividend per shNT$

—

2.50

1.03

0.36

0.27

1.36

1.49

(14.13%)

—

1.45

Div yield (avg)%

—

1.94

1.04

0.63

0.49

1.98

1.58

1.04

89.44

Payout ratio%

—

39.49

47.47

89.64

89.72

89.44

103.67

89.44

71.78

Shares (diluted)M

—

70.34

70.36

70.40

70.73

71.16

◌71.16

0.29%

(0.61)

Buyback yield%

—

(0.03)

(0.06)

(0.47)

(0.61)

◌—

(0.26)

—

D/E ratiox

—

6.740

Enterprise valueNT$B

—

9.045

6.979

4.054

3.816

4.896

6.682

(14.23%)

—

LT debtNT$M

—

Peers (US$203.6M)

Cap (US$)

Tian Zheng Internation…

216.5M

63.57x

TURVO International…

210.3M

17.28x

Chen Full Internationa…

194.2M

11.55x

Zhejiang Haiyan Power…

202.5M

1,783x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

17.48

Own earn%

—

Sh yield%

0.84

0.79

Owners

Insiders/Inst%

0.12

1.49

Short interest%

—

SBC / revenue%

1.24

Record

10Y

Profitable years

5/5

Revenue growth years

1/4

EPS growth years

1/4

Dividend streakyrs

Op margin range%

−1–21

$1 testx

—

Incr. ROIC%

—

Aethertek technology co., Ltd., together with its subsidiaries, manufactures and sells precision testing equipment for the consumer and automotive electronics, and AI server testing industries in Taiwan and China.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

NT$1.703B

(4.55%)

1.00×

Cost of revenue

NT$592.5M

(10.11%)

0.79×

Operating expenses

NT$946.0M

7.63%

1.62×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m