Chu Yu Hsiang Co., Ltd

NT$3.02As of Sun 8 Nov 2026, 12:00 UTC

TPEx:2760Consumer Cycl

Country Taiwan

PE (Fwd) —

TSR 4Y CAGR (56.10%)

Div yield —

ROE (54.56%)

Restaurants

Beta (5Y) —

PE TTM —

TSR TTM (94.06%)

Mkt cap NT$39.26M

ROIC (3.40%)

SE Grade™

—

Value

—

Quality

Moat

1Y Price

Reference

NT$3.18

—

5.36%

—

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

240.2

RevenueNT$M

—

287.2

222.5

156.6

240.2

232.8

(5.79%)

—

53.35

Revenue growth%

—

(22.54)

(29.59)

53.35

(3.07)

(22.54)

—

14.31

Gross margin%

—

51.40

60.43

61.25

14.31

14.88

55.91

—

(9.88)

Operating margin%

—

27.53

28.44

20.36

(9.88)

(9.82)

23.95

—

(31.63)

Net margin%

—

26.01

20.69

14.77

(31.63)

(31.96)

17.73

—

P/E ratio (avg)x

—

23.36

36.10

—

29.73

—

EV/EBITx

—

15.24

36.65

—

25.94

—

(40.89)

FCF yield (avg)%

—

3.65

(1.17)

(1.99)

(27.94)

(1.17)

—

(6.68)

FCF margin%

—

(13.92)

17.64

(6.25)

(6.68)

(4.71)

(6.47)

—

0.211

FCF / Net incomex

—

(0.535)

0.853

(0.423)

0.211

—

(0.106)

—

(3.40)

ROIC%

—

88.07

69.34

10.36

(3.40)

(2.72)

39.85

—

(54.56)

Return on equity%

—

33.16

21.45

11.77

(54.56)

(142.92)

16.61

—

(7.14)

Return on assets%

—

20.48

13.62

3.30

(7.14)

(7.52)

8.46

—

(5.84)

EPSNT$

—

5.73

3.54

1.78

(5.84)

(5.72)

(44.32%)

—

(428.78)

EPS growth%

—

(38.35)

(49.72)

(428.78)

2.05

(49.72)

—

6.87

Bookvalue per shNT$

—

17.29

15.66

14.54

6.87

1.14

(26.50%)

—

(1.24)

FCF per shareNT$

—

(3.07)

3.01

(0.75)

(1.24)

(0.84)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

13.00

Shares (diluted)M

—

13.03

13.02

13.00

◌13.00

(0.07%)

—

0.13

Buyback yield%

—

0.07

0.02

0.13

◌—

0.07

—

9.275

D/E ratiox

—

0.035

0.021

2.182

9.275

55.73

1.108

—

0.822

Enterprise valueNT$B

—

0.964

1.169

1.592

0.833

28.48%

—

98.33

LT debtNT$M

—

98.33

—

Peers (US$1.453M)

Cap (US$)

Renjie Oldsichuan…

12.66M

12.63x

Yummy Town (Cayman)…

7.672M

—

G-Yen Hutong Co., Ltd.

6.021M

—

Scorching Dragon…

1.296M

0.079x

Capital

TTM

10Y

Leveragex

14.26

3.536

EBIT/Intx

(1.279)

37.73

Own earn%

—

Sh yield%

0.13

0.07

Owners

Insiders/Inst%

90.26

4.12

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/4

Revenue growth years

1/3

EPS growth years

0/3

Dividend streakyrs

Op margin range%

−10–28

$1 testx

—

Incr. ROIC%

—

Chu Yu Hsiang Co., Ltd operates a chain of Ding Tea stores in China and internationally. The company was founded in 2018 and is based in Taichung, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$240.2M

(5.79%)

1.00×

Cost of revenue

NT$205.8M

13.82%

1.76×

Operating expenses

NT$58.12M

(5.36%)

1.01×

Asset mix

Trend

Other

92.92%

Cash and investments

4.24%

Goodwill & intangibles

2.84%

Reinvestment returns

No breakdown available