1.112
RevenueILS B
1.303
1.305
1.309
1.321
1.333
1.322
1.346
1.356
1.335
1.360
1.212
0.41%
0.27%
64
11.19
Revenue growth%
3.41
2.20
5.13
2.26
3.51
1.56
0.92
0.40
2.34
2.47
25.78
1.56
2.30
7
19.09
Gross margin%
13.92
14.10
12.94
10.91
10.88
11.17
12.09
10.73
12.19
10.16
21.70
11.17
11.63
30
9.98
Operating margin%
16.75
15.26
14.10
15.78
16.83
17.93
20.57
17.87
15.76
15.74
6.49
17.87
16.27
84
7.80
Net margin%
29.20
28.44
28.48
29.90
28.21
28.59
30.08
28.64
28.19
27.35
8.26
28.59
28.54
6
31.50
P/E ratio (avg)x
21.78
19.71
19.31
21.55
23.54
24.30
23.86
26.85
28.60
29.36
9.405
26.85
23.70
42
16.92
EV/EBITx
11.94
11.85
12.60
13.85
14.06
14.43
15.31
17.33
16.67
19.04
35.97
16.67
14.24
49
18.73
FCF yield (avg)%
16.92
15.87
17.32
15.89
16.55
19.21
19.26
19.30
21.05
23.87
15.35
19.30
18.26
78
19.26
FCF margin%
10.93
10.23
8.09
5.61
8.26
11.23
9.89
11.62
9.53
7.09
11.20
9.89
9.71
45
1.564
FCF / Net incomex
1.610
1.770
1.784
1.797
1.972
2.218
2.456
2.256
2.100
2.029
1.404
2.218
2.000
53
21.56
ROIC%
11.22
11.10
12.10
12.23
10.97
12.34
11.59
13.93
11.86
10.62
23.86
11.86
11.72
51
21.16
Return on equity%
32.02
30.50
28.29
28.62
27.26
29.11
28.03
26.27
28.41
31.06
5.81
28.41
28.52
56
13.89
Return on assets%
21.26
21.41
22.67
20.89
20.38
22.37
20.06
18.85
18.25
15.35
14.82
18.85
20.64
34
1.68
EPSILS
2.42
2.37
2.76
2.81
2.80
2.74
2.97
3.51
3.85
4.46
1.75
9.74%
7.30%
—
9.93
EPS growth%
31.95
32.56
31.83
30.12
32.55
29.76
28.62
30.74
29.85
31.33
7.23
29.85
31.03
89
0.66
Bookvalue per shILS
2.95
3.43
3.56
3.91
4.51
4.30
4.57
4.29
4.20
4.58
0.63
0.28%
4.87%
—
2.07
FCF per shareILS
0.84
0.75
0.66
0.66
0.56
0.59
0.55
0.53
0.49
0.43
2.30
(4.91%)
(5.78%)
—
2.55
Dividend per shILS
2.03
1.77
1.84
1.73
1.54
1.36
1.40
1.40
1.24
1.35
1.97
(2.52%)
(4.85%)
—
14.62
Div yield (avg)%
16.95
18.52
20.74
19.81
17.75
16.84
16.44
17.62
20.55
22.16
28.85
17.62
18.13
40
19.15
Payout ratio%
14.73
16.67
13.83
15.00
12.51
13.75
16.38
13.92
14.99
17.21
6.57
14.99
14.86
65
185.6
Shares (diluted)M
164.7
165.5
148.3
164.1
148.6
148.8
150.8
164.0
174.2
174.8
187.8
3.30%
0.27%
37
11.58
Buyback yield%
17.52
18.22
15.40
17.22
14.49
12.27
12.47
13.96
11.67
8.96
8.20
12.27
14.23
30
0.811
D/E ratiox
0.107
0.117
0.133
0.130
0.126
0.128
0.132
0.150
0.137
0.129
1.390
0.132
0.130
13
0.665
Enterprise valueILS B
0.889
0.865
0.950
1.041
1.105
1.106
1.106
1.260
1.380
1.338
0.552
3.91%
4.76%
27
0.796
LT debtILS B
1.526
1.483
1.471
1.493
1.581
1.497
1.456
1.685
1.639
1.580
0.294
(0.01%)
(0.42%)
30
Revenue
ILS 1.360B
0.27%
1.00×
Cost of revenue
ILS 751.4M
0.06%
0.98×
Operating expenses
ILS 305.2M
0.01%
0.97×
Cash and investments
17.59%