0.744
RevenueILS M
5.315
5.398
5.287
5.362
5.391
5.300
5.249
5.295
5.258
5.260
0.781
(0.49%)
(0.02%)
21
25.74
Revenue growth%
30.46
30.54
31.25
31.43
31.74
33.20
35.05
32.95
32.20
30.83
4.32
32.95
31.59
86
13.90
Gross margin%
27.02
27.21
26.28
27.94
25.33
25.84
28.44
25.77
25.82
23.18
18.15
25.82
26.06
36
7.69
Operating margin%
23.97
21.97
23.31
22.37
24.44
26.53
23.65
21.76
21.88
21.72
24.50
21.88
22.84
45
6.37
Net margin%
12.37
10.49
7.61
7.40
9.43
10.88
10.29
8.49
11.29
8.60
8.42
10.29
9.86
33
11.71
P/E ratio (avg)x
24.13
24.54
24.27
24.92
21.74
22.55
21.94
22.84
21.21
20.12
21.21
21.94
22.69
80
15.87
EV/EBITx
32.18
35.99
33.46
36.71
39.73
44.38
44.11
48.45
51.33
57.10
17.55
48.45
41.92
77
18.69
FCF yield (avg)%
14.01
14.40
16.40
15.73
18.57
17.99
15.65
15.22
17.01
19.82
27.96
17.01
16.06
41
12.46
FCF margin%
14.50
13.79
14.41
15.03
12.56
13.73
13.73
13.18
16.17
15.89
13.05
13.73
14.10
64
0.518
FCF / Net incomex
0.447
0.447
0.412
0.443
0.433
0.437
0.425
0.460
0.492
0.456
1.603
0.456
0.445
66
17.32
ROIC%
8.19
7.93
9.77
8.38
8.57
9.75
6.81
4.07
2.37
4.33
22.83
4.33
8.06
11
15.61
Return on equity%
25.99
23.56
25.20
24.58
23.07
23.87
26.85
29.74
30.57
30.60
18.70
29.74
25.59
18
11.92
Return on assets%
21.68
21.44
23.25
22.11
23.18
24.61
22.90
20.38
17.85
16.22
27.25
20.38
21.90
58
1.25
EPSILS
0.87
0.92
0.99
1.01
1.05
1.14
1.02
1.03
1.00
0.89
1.33
(3.19%)
1.08%
—
19.69
EPS growth%
1.42
4.37
2.48
3.27
0.99
2.40
3.16
0.65
0.96
1.58
21.38
1.58
1.99
49
0.39
Bookvalue per shILS
2.14
2.47
2.66
2.85
3.47
3.86
4.31
4.53
5.36
5.66
0.68
10.25%
12.34%
—
0.84
FCF per shareILS
0.92
0.97
1.06
1.11
1.20
1.32
1.31
1.47
1.42
1.64
0.62
6.36%
7.11%
—
1.25
Dividend per shILS
0.73
0.76
0.82
0.95
0.92
1.05
1.03
1.08
1.21
1.29
0.40
7.08%
6.64%
—
7.50
Div yield (avg)%
23.45
21.41
21.34
22.15
23.33
23.05
23.51
22.59
21.55
19.74
8.08
22.59
22.37
59
25.69
Payout ratio%
21.02
21.41
18.93
20.65
18.25
19.02
21.06
19.27
20.14
19.66
29.31
19.66
19.90
32
4.494
Shares (diluted)M
4.912
5.086
5.969
6.523
7.013
7.154
6.938
7.489
8.172
9.354
4.469
5.93%
6.10%
31
12.33
Buyback yield%
5.97
6.30
6.55
6.80
5.48
6.05
5.84
8.67
8.16
6.84
22.48
6.84
6.42
51
1.309
D/E ratiox
0.863
0.933
0.879
0.866
0.929
0.965
0.984
0.952
0.926
0.846
0.858
0.952
0.927
48
4.043
Enterprise valueILS M
5.723
6.129
7.042
7.391
7.506
8.210
8.307
9.259
9.919
10.57
2.042
7.08%
7.05%
21
7.135
LT debtILS M
6.307
6.208
5.481
4.823
5.084
4.416
4.633
4.474
4.300
4.358
3.313
(3.03%)
(4.33%)
71
Revenue
ILS 5.260M
(0.02%)
1.00×
Cost of revenue
ILS 3.682M
(0.02%)
1.00×
Operating expenses
ILS 0.937M
0.41%
1.04×
Cash and investments
15.55%