0.123
Revenue$B
0.833
0.843
0.849
0.881
0.907
0.920
0.957
0.978
1.025
1.064
0.128
3.23%
2.87%
7
12.37
Revenue growth%
9.21
9.85
8.17
9.89
12.81
13.10
12.17
11.81
11.59
14.50
2.73
12.17
11.70
18
3.79
Gross margin%
11.35
10.78
9.03
8.25
7.36
5.64
5.29
2.72
3.08
5.71
18.73
5.29
6.54
46
7.55
Operating margin%
9.51
8.02
8.17
9.59
8.17
11.13
13.02
13.55
11.67
9.98
25.87
11.67
9.78
12
22.31
Net margin%
28.33
26.29
24.53
22.55
23.66
26.22
23.94
21.75
18.84
17.72
14.21
21.75
23.80
53
33.81
P/E ratio (avg)x
38.28
40.02
40.39
45.94
54.26
54.58
64.15
72.61
72.88
75.16
17.24
72.61
54.42
34
30.83
EV/EBITx
36.97
32.58
33.19
30.50
33.00
31.11
27.56
27.22
27.38
23.61
31.40
27.38
30.80
79
18.26
FCF yield (avg)%
29.77
32.59
34.15
35.82
37.18
37.99
38.03
37.05
38.60
36.63
21.33
37.99
36.84
45
2.58
FCF margin%
24.35
22.40
23.86
21.42
22.94
20.07
17.89
20.26
22.96
24.00
29.47
20.26
22.67
49
0.758
FCF / Net incomex
0.239
0.237
0.252
0.266
0.271
0.251
0.261
0.282
0.293
0.268
0.271
0.268
0.264
42
15.39
ROIC%
7.52
9.80
6.94
5.26
2.86
5.06
2.61
1.01
2.22
4.39
8.33
2.61
4.72
88
18.65
Return on equity%
20.96
21.65
18.86
15.99
18.76
17.82
19.75
18.05
16.45
15.44
7.37
17.82
18.40
60
7.42
Return on assets%
19.39
16.55
17.16
16.25
17.85
18.44
16.04
15.34
13.01
14.40
15.59
15.34
16.40
61
11.22
EPS$
18.96
18.65
18.91
22.83
24.02
28.06
28.85
30.00
33.27
38.18
12.25
9.71%
7.70%
—
24.31
EPS growth%
18.99
18.31
16.40
18.39
15.41
15.70
14.57
12.78
11.72
12.80
20.84
12.80
15.56
6
9.70
Bookvalue per sh$
15.54
17.21
17.32
17.89
20.52
19.84
20.02
23.12
27.31
27.54
3.98
6.06%
7.01%
—
3.96
FCF per share$
7.78
7.45
7.30
7.84
7.38
7.62
8.05
7.57
8.10
7.73
4.72
0.93%
(1.46%)
—
6.35
Dividend per sh$
8.35
8.98
9.83
11.31
13.03
12.86
15.42
18.33
20.93
23.72
6.98
12.73%
11.31%
—
30.00
Div yield (avg)%
14.17
13.85
14.22
15.62
16.96
19.03
18.94
16.56
14.13
17.04
12.68
17.04
16.09
61
2.85
Payout ratio%
16.77
15.85
14.01
14.28
15.33
13.31
10.59
12.18
10.65
11.95
13.40
11.95
13.66
56
37.12
Shares (diluted)M
25.08
22.70
21.42
22.90
22.99
20.52
17.99
18.38
19.23
19.81
37.26
(2.94%)
(3.71%)
54
12.00
Buyback yield%
13.03
12.55
13.70
11.59
14.23
14.32
13.91
15.45
18.42
19.96
15.53
15.45
14.07
81
1.177
D/E ratiox
1.290
1.225
1.159
1.198
1.152
1.047
1.031
0.965
0.863
0.897
1.765
0.965
1.100
66
373.7
Enterprise value$M
863.6
912.7
792.9
794.1
710.4
657.7
623.8
673.3
690.0
725.9
118.5
0.43%
(2.90%)
29
0.888
LT debt$B
0.135
0.132
0.116
0.118
0.113
0.100
0.088
0.084
0.076
0.074
1.055
(8.18%)
(5.93%)
85
Revenue
$1.064B
2.87%
1.00×
Cost of revenue
$744.6M
2.87%
1.00×
Operating expenses
$225.1M
3.36%
1.05×
Cash and investments
17.59%