Netanel Menivim Ltd.

ILA 208.50As of Sun 8 Nov 2026, 12:00 UTC

TASE:NTNBReal Estate

Country Israel

PE (Fwd) •••

TSR 4Y CAGR (3.54%)

Div yield —

ROE —

Real Estate (Development)

Beta (5Y) —

PE TTM —

TSR TTM (17.16%)

Mkt cap ILS 91.92M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

ILA 266

27.57%

28.01%

Hold 9|0|7|7|3

TTM

FYE 31 Dec ILA

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

7.259

RevenueILA M

13.04

13.88

14.53

15.53

16.88

17.97

18.95

20.10

21.02

21.90

7.477

5.34%

5.85%

23.71

Revenue growth%

13.11

11.05

10.16

10.78

10.28

8.80

10.40

10.19

10.89

12.07

16.88

10.40

10.59

27.96

Gross margin%

10.39

13.29

10.92

13.82

12.33

10.73

12.72

13.03

13.30

12.28

6.99

12.72

12.52

10.49

Operating margin%

8.81

10.01

9.92

11.00

10.46

12.28

14.39

15.04

15.10

15.49

6.29

15.04

11.64

6.68

Net margin%

13.39

16.09

13.90

14.86

15.90

16.34

13.44

14.33

13.97

12.93

28.11

13.97

14.15

10.29

P/E ratio (avg)x

24.73

25.98

26.54

26.87

26.09

25.48

26.82

29.75

30.95

33.82

21.81

29.75

26.68

23.03

EV/EBITx

8.460

10.09

11.08

12.63

14.19

16.75

17.74

19.19

21.64

25.59

21.16

19.19

15.47

28.06

FCF yield (avg)%

14.41

16.29

16.98

15.89

16.72

17.19

17.62

19.63

19.95

21.83

14.65

19.63

17.09

18.64

FCF margin%

11.36

9.50

11.79

13.66

12.06

12.01

11.38

11.36

8.89

8.57

2.09

11.36

11.37

1.549

FCF / Net incomex

0.904

0.978

1.079

1.105

1.277

1.272

1.444

1.418

1.360

1.357

1.421

1.360

1.274

15.99

ROIC%

3.44

2.81

4.74

4.36

6.40

8.36

8.96

8.95

11.79

11.49

4.02

8.96

7.38

29.97

Return on equity%

10.97

9.23

7.62

10.07

8.12

10.86

13.01

14.02

15.53

14.97

26.13

14.02

10.92

26.51

Return on assets%

8.73

9.82

12.64

13.76

13.72

13.99

16.24

13.75

13.01

10.93

25.41

13.75

13.36

0.09

EPSILA

0.12

0.13

0.16

0.17

0.19

0.18

0.21

0.22

0.10

5.04%

8.43%

—

13.06

EPS growth%

20.69

22.94

22.67

24.61

24.43

26.59

27.67

29.07

29.18

29.82

13.27

29.07

25.60

0.26

Bookvalue per shILA

0.30

0.29

0.31

0.33

0.31

0.27

0.26

0.28

0.25

0.27

(5.25%)

(2.62%)

—

0.33

FCF per shareILA

0.29

0.26

0.23

0.25

0.23

0.22

0.24

0.14

(1.08%)

(3.36%)

—

0.09

Dividend per shILA

0.29

0.31

0.32

0.31

0.32

0.30

0.34

0.33

0.37

0.18

3.10%

1.77%

—

4.04

Div yield (avg)%

31.52

32.49

34.57

33.44

31.66

32.99

30.60

32.73

32.51

31.00

11.89

32.51

32.50

8.27

Payout ratio%

10.97

9.90

7.03

8.45

6.47

7.06

7.88

8.20

8.65

8.98

20.03

8.20

8.32

44.85

Shares (diluted)M

42.23

39.64

39.01

37.07

36.03

37.99

41.46

42.04

39.91

39.44

44.12

1.82%

(1.13%)

4.30

Buyback yield%

4.42

5.97

3.22

4.16

4.22

5.24

2.95

1.77

0.79

2.07

23.25

2.07

3.69

0.106

D/E ratiox

1.440

1.520

1.493

1.578

1.742

1.908

2.174

2.108

2.355

2.552

1.464

2.174

1.825

19.28

Enterprise valueILA M

16.07

16.60

17.62

19.43

19.37

20.81

23.82

24.76

23.85

27.15

20.62

6.99%

6.86%

13.48

LT debtILA M

9.698

10.51

11.49

11.42

12.06

12.71

12.19

13.74

13.46

14.59

7.572

3.88%

3.80%

Peers (US$29.61M)

Cap (US$)

Yaaz Entrepreneurship…

43.18M

—

Themis G.R.E.N. Ltd

27.26M

4.084x

Sufrin Holdings Ltd.

23.35M

—

Ashima Limited

29.59M

—

Capital

TTM

10Y

Leveragex

0.680

0.012

EBIT/Intx

0.178

0.177

0.194

Own earn%

104.86

(151.49)

(139.85)

Sh yield%

8.34

33.55

35.91

Owners

Insiders/Inst%

9.82

88.46

Short interest%

3.90

SBC / revenue%

4.50

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

9–15

$1 testx

—

Incr. ROIC%

Netanel Menivim Ltd. engages in the construction and development of residential buildings in Israel. The company was incorporated in 2020 and is based in Holon, Israel.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

ILA 21.90M

5.85%

1.00×

Cost of revenue

ILA 12.02M

5.92%

1.01×

Operating expenses

ILA 2.544M

6.18%

1.03×