Ludan-Tech Ltd.

ILA 392.80As of Sun 8 Nov 2026, 12:00 UTC

TASE:LUDTIndustrials

Country Israel

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE —

Conglomerates

Beta (5Y) —

PE TTM —

TSR TTM 5245.67%

Mkt cap ILS 45.27M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

ILA 454

15.57%

(22.38%)

Hold 10|12|9|2|11

TTM

FYE 31 Dec ILA

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

4.996

RevenueILA M

6.880

7.486

8.032

8.763

9.569

10.12

11.18

12.01

13.24

14.51

5.399

8.68%

8.73%

6.41

Revenue growth%

8.25

9.26

9.91

8.18

7.13

5.87

8.33

7.70

10.39

13.19

13.88

8.33

8.29

3.70

Gross margin%

2.34

0.40

0.76

1.46

0.40

29.99

0.40

18.40

Operating margin%

12.06

14.79

14.17

16.17

16.16

15.34

16.39

18.43

16.17

15.85

26.70

16.17

16.00

14.08

Net margin%

31.34

30.00

28.12

28.03

28.17

27.63

25.98

23.83

23.95

25.05

9.86

25.05

27.83

7.116

P/E ratio (avg)x

8.327

8.225

7.544

7.658

6.697

6.482

6.766

5.873

6.387

6.775

23.68

6.482

6.771

8.634

EV/EBITx

30.03

30.57

35.93

39.02

39.28

46.41

53.76

52.69

61.71

61.31

20.30

53.76

42.85

27.33

FCF yield (avg)%

23.17

23.58

25.02

24.35

25.40

23.44

21.46

23.30

24.73

26.98

26.70

23.44

23.97

24.63

FCF margin%

2.22

4.32

5.86

4.02

2.38

0.40

1.92

7.28

0.40

2.07

0.146

FCF / Net incomex

1.658

1.951

1.959

1.924

2.261

2.228

2.524

2.846

2.991

3.049

0.499

2.846

2.244

3.78

ROIC%

8.83

8.86

6.39

7.07

5.88

5.27

3.23

6.20

7.37

7.06

13.57

6.20

6.73

28.29

Return on equity%

20.92

20.39

18.71

21.20

20.74

18.02

20.64

22.26

23.51

24.92

27.04

22.26

20.83

21.85

Return on assets%

20.39

20.28

21.77

24.13

21.59

22.08

22.39

21.65

20.92

20.77

16.98

21.65

21.62

0.43

EPSILA

0.29

0.31

0.33

0.35

0.34

0.36

0.41

0.43

0.45

5.11%

4.74%

—

28.98

EPS growth%

21.17

19.98

22.96

24.34

22.34

19.77

22.45

21.41

18.87

19.02

5.66

19.77

21.29

0.34

Bookvalue per shILA

0.53

0.60

0.61

0.69

0.67

0.65

0.66

0.77

0.84

0.83

0.32

4.35%

4.86%

—

0.26

FCF per shareILA

0.22

0.25

0.27

0.29

0.32

0.35

0.38

0.29

7.15%

6.84%

—

0.31

Dividend per shILA

0.64

0.67

0.66

0.64

0.66

0.72

0.80

0.89

1.00

0.91

0.70

6.68%

2.68%

—

5.40

Div yield (avg)%

18.49

18.74

20.22

22.03

24.38

22.22

24.57

27.10

28.66

31.53

2.95

27.10

23.30

13.87

Payout ratio%

10.08

7.97

10.05

10.87

13.53

11.92

13.57

10.82

10.10

9.02

14.55

10.82

10.46

11.24

Shares (diluted)M

12.27

13.96

13.58

13.94

14.29

14.22

14.19

13.30

12.52

11.36

11.83

(4.48%)

(0.04%)

6.59

Buyback yield%

27.95

29.87

31.70

31.55

28.72

28.32

30.59

33.07

31.78

33.38

13.45

31.78

31.07

1.263

D/E ratiox

1.329

1.301

1.424

1.565

1.709

1.898

1.932

2.119

2.147

2.083

1.242

2.083

1.803

2.309

Enterprise valueILA M

5.625

5.284

4.996

5.237

5.699

5.578

5.963

6.381

5.982

5.326

10.59

(1.35%)

(1.80%)

0.813

LT debtILA M

10.90

12.01

12.95

11.70

12.39

13.65

13.53

13.00

13.56

15.11

6.456

4.06%

3.96%

Peers (US$14.11M)

Cap (US$)

Inter Gamma Investment…

33.54M

43.07x

Amanet Management…

23.33M

9.477x

Vision Sigma Ltd.

15.91M

—

Ocean In W Co.,Ltd.

13.99M

—

Capital

TTM

10Y

Leveragex

11.85

0.027

EBIT/Intx

0.078

0.138

Own earn%

(57.87)

(2.66)

7.08

Sh yield%

11.99

60.17

53.34

Owners

Insiders/Inst%

14.14

34.53

Short interest%

5.58

SBC / revenue%

5.09

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

12–18

$1 testx

—

Incr. ROIC%

Ludan-Tech Ltd. is a subsidiary company of Ludan Engineering Co. Ltd, a multidisciplinary engineering firm in Israel. Ludan-tech includes divisions such as Ludan Software and Control Systems LTD (Israel) and Ludan System Solutions SRL (Romania). These divisions specialize in the design, integration, installation, and execution of computerized systems and process control for industrial applications.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

ILA 14.51M

8.73%

1.00×

Cost of revenue

ILA 9.092M

8.66%

0.99×

Operating expenses

ILA 3.424M

8.80%

1.01×