9.752
RevenueILS M
10.64
11.10
11.68
12.14
12.76
13.34
13.95
14.75
15.39
15.82
10.05
4.41%
4.41%
39
3.95
Revenue growth%
29.90
31.64
29.69
31.31
28.43
25.43
22.48
22.19
19.55
18.61
2.41
22.19
26.93
48
16.95
Gross margin%
32.03
33.23
34.13
36.59
38.50
38.02
39.06
39.89
42.68
41.75
18.57
39.89
38.26
82
2.29
Operating margin%
19.43
20.80
21.66
20.23
19.08
17.48
18.94
17.97
19.76
17.89
21.75
17.97
19.25
23
2.89
Net margin%
15.66
13.57
16.36
15.57
16.98
14.02
11.13
11.85
12.86
14.78
14.75
12.86
14.40
73
18.96
P/E ratio (avg)x
20.60
20.65
21.80
21.65
20.67
18.95
16.70
17.30
16.67
16.30
21.92
16.70
19.78
59
21.30
EV/EBITx
37.03
42.50
43.44
42.33
39.69
42.58
47.42
51.42
50.86
56.00
20.97
50.86
43.01
91
10.26
FCF yield (avg)%
14.41
14.08
12.60
13.09
12.13
12.35
10.03
12.29
10.29
13.23
12.60
12.29
12.48
15
24.61
FCF margin%
21.46
18.59
20.22
17.76
16.15
17.85
19.42
21.73
22.36
24.45
15.80
21.73
19.82
80
1.325
FCF / Net incomex
0.144
0.150
0.168
0.181
0.202
0.207
0.202
0.234
0.239
0.283
0.522
0.234
0.202
78
19.81
ROIC%
10.62
10.54
9.10
9.25
8.48
10.39
11.40
9.90
7.18
6.54
11.90
9.90
9.58
49
27.37
Return on equity%
24.43
21.61
23.61
21.55
24.32
24.46
22.87
25.67
23.29
21.22
28.91
23.29
23.45
45
2.56
Return on assets%
10.82
13.49
16.28
16.58
14.14
11.24
12.38
11.18
12.91
11.89
2.22
11.89
12.65
89
1.93
EPSILS
1.98
1.94
1.95
1.84
1.69
1.52
1.57
1.61
1.76
1.62
2.11
(0.82%)
(2.09%)
—
7.77
EPS growth%
12.49
12.03
13.68
14.57
14.82
13.62
14.31
16.95
17.38
15.38
26.54
15.38
14.44
44
1.17
Bookvalue per shILS
0.78
0.85
0.81
0.95
0.91
1.05
1.05
1.06
1.07
1.15
1.17
4.76%
3.41%
—
1.46
FCF per shareILS
0.71
0.79
0.76
0.76
0.75
0.80
0.78
0.86
0.84
0.89
0.68
3.55%
1.82%
—
0.41
Dividend per shILS
1.60
1.58
1.46
1.54
1.41
1.52
1.62
1.80
1.63
1.51
0.99
1.41%
(0.09%)
—
13.09
Div yield (avg)%
15.60
15.29
12.69
14.14
15.15
15.02
14.38
14.52
11.52
11.96
10.93
14.38
14.45
64
7.13
Payout ratio%
27.09
25.20
24.79
25.00
27.87
28.65
28.54
31.21
29.14
26.64
6.82
28.65
27.48
15
3.998
Shares (diluted)M
5.023
4.496
4.790
4.268
4.664
4.612
4.244
4.255
3.767
4.132
4.058
(2.39%)
(1.13%)
48
11.57
Buyback yield%
1.57
1.53
3.36
4.13
2.86
5.23
2.80
4.75
4.12
4.61
27.56
4.61
3.74
81
1.456
D/E ratiox
0.130
0.115
0.106
0.109
0.117
0.126
0.123
0.115
0.128
0.142
0.193
0.126
0.120
66
6.845
Enterprise valueILS M
1.380
1.372
1.369
1.397
1.259
1.401
1.241
1.169
1.112
1.173
11.01
(1.40%)
(1.08%)
15
7.081
LT debtILS M
16.95
17.12
18.05
17.42
20.28
22.68
23.10
25.10
28.37
30.95
7.608
8.82%
6.27%
74
Revenue
ILS 15.82M
4.41%
1.00×
Cost of revenue
ILS 10.65M
4.55%
1.01×
Operating expenses
ILS 2.537M
4.60%
1.02×
Cash and investments
17.06%
Property and equipment
16.47%