Beyon3D Ltd.

ILA 62.50As of Sun 8 Nov 2026, 12:00 UTC

TASE:BYON-MIndustrials

Country Israel

PE (Fwd) •••

TSR 5Y CAGR (59.69%)

Div yield —

ROE —

Building Products & Equipment

Beta (5Y) —

PE TTM —

TSR TTM (69.36%)

Mkt cap ILS 2.844M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

ILA 79

26.24%

21.33%

Hold 12|3|11|12|6

TTM

FYE 31 Dec ILA

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.160

RevenueILA M

0.821

0.835

0.821

0.805

0.806

0.807

0.794

0.777

0.787

0.777

0.164

(0.74%)

(0.63%)

4.56

Revenue growth%

18.11

18.57

17.84

19.65

17.56

20.30

19.11

20.10

17.97

20.93

2.98

20.10

18.84

29.15

Gross margin%

11.94

11.06

11.38

11.98

9.06

9.25

10.16

10.77

9.26

28.29

9.26

10.91

7.41

Operating margin%

19.63

19.65

16.76

14.82

15.21

15.88

15.41

18.19

19.83

19.64

3.19

18.19

17.48

17.61

Net margin%

16.13

18.05

17.99

17.18

19.13

19.40

21.79

20.74

21.38

23.36

16.07

21.38

19.27

34.35

P/E ratio (avg)x

18.36

18.61

19.04

18.12

19.54

17.97

15.47

16.60

14.76

13.64

37.33

15.47

18.04

30.09

EV/EBITx

8.844

9.063

8.673

9.907

9.414

10.23

9.301

9.142

8.912

9.187

19.41

9.187

9.164

15.19

FCF yield (avg)%

23.76

25.67

25.13

27.21

26.24

23.71

23.28

21.65

21.71

20.27

24.49

21.71

23.73

18.31

FCF margin%

26.54

26.24

28.23

29.80

31.78

32.86

30.40

28.26

26.34

29.00

11.90

29.00

28.63

1.175

FCF / Net incomex

1.923

2.132

2.231

2.502

2.371

2.701

2.850

3.136

2.988

3.421

1.138

2.988

2.602

12.83

ROIC%

6.22

4.97

3.18

3.61

1.34

4.11

5.10

4.24

4.08

5.38

21.87

4.24

4.18

14.74

Return on equity%

22.50

24.28

21.99

21.86

23.73

23.66

23.71

23.87

21.66

19.79

6.33

23.66

23.08

16.40

Return on assets%

6.15

3.37

4.78

6.79

8.73

11.47

11.58

12.00

13.87

13.70

25.54

12.00

10.10

0.03

EPSILA

0.07

0.08

0.09

0.10

0.12

0.13

0.15

0.03

7.44%

7.08%

—

15.53

EPS growth%

10.70

13.46

12.81

12.39

10.77

13.57

11.92

11.19

12.35

9.54

24.76

11.92

12.14

0.05

Bookvalue per shILA

0.07

0.06

0.07

0.06

0.05

0.04

0.05

0.06

(5.29%)

(3.33%)

—

0.08

FCF per shareILA

0.08

0.10

0.11

0.13

0.15

0.17

0.18

0.03

10.02%

8.06%

—

0.02

Dividend per shILA

0.10

0.11

0.13

0.14

0.15

0.16

0.20

0.23

0.24

0.04

11.17%

10.37%

—

26.87

Div yield (avg)%

13.10

13.16

11.36

13.21

15.25

16.11

18.29

15.63

14.47

12.62

3.65

15.63

13.84

21.27

Payout ratio%

11.48

9.96

9.92

8.37

8.99

8.15

8.28

10.88

8.46

5.95

7.71

8.28

8.72

4.686

Shares (diluted)M

4.770

5.413

5.235

5.811

5.794

6.467

5.938

6.193

6.264

6.673

4.672

2.86%

3.85%

13.87

Buyback yield%

23.93

24.31

26.00

27.05

28.52

27.87

27.26

27.89

25.25

24.69

16.69

27.26

26.53

1.593

D/E ratiox

1.203

1.161

1.263

1.457

1.496

1.634

1.575

1.782

2.059

2.052

0.325

1.782

1.536

0.066

Enterprise valueILA M

0.199

0.203

0.182

0.203

0.192

0.198

0.206

0.212

0.237

0.239

0.504

4.48%

1.38%

0.614

LT debtILA M

0.255

0.281

0.296

0.287

0.300

0.333

0.359

0.375

0.387

0.380

0.051

4.84%

5.42%

Peers (US$0.964M)

Cap (US$)

NextFerm Technologies…

4.117M

—

Sonovia Ltd

1.616M

—

Nexentis Technologies…

0.747M

—

Raasi Refractories…

0.903M

34.56x

Capital

TTM

10Y

Leveragex

0.910

0.279

0.270

EBIT/Intx

0.829

1.326

1.333

Own earn%

142.82

32.94

32.38

Sh yield%

40.74

43.52

39.99

Owners

Insiders/Inst%

3.12

28.53

Short interest%

4.04

SBC / revenue%

1.19

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

15–20

$1 testx

—

Incr. ROIC%

−3

Beyon3D Ltd., a building technology and industrial robotics company, provides concrete building products for various building projects and client needs. The company was founded in 2011 and is headquartered in Herzliya, Israel.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

ILA 0.777M

(0.63%)

1.00×

Cost of revenue

ILA 0.544M

(0.62%)

1.00×

Operating expenses

ILA 0.110M

0.18%

1.09×