0.318
RevenueILS B
1.203
1.212
1.215
1.198
1.193
1.175
1.192
1.179
1.188
1.198
0.336
0.09%
(0.13%)
9
28.50
Revenue growth%
1.84
0.40
2.62
1.62
3.40
4.18
1.33
0.40
1.34
1.06
25.07
1.33
1.48
46
8.48
Gross margin%
11.83
9.98
10.09
11.29
13.73
13.51
11.26
8.81
9.50
6.80
18.94
9.50
10.67
53
11.01
Operating margin%
4.50
1.54
0.40
1.66
0.40
1.34
3.29
4.95
2.21
0.40
5.60
2.21
1.60
35
2.93
Net margin%
25.52
26.85
25.13
26.85
29.33
28.49
25.73
26.24
26.19
27.04
10.05
26.24
26.55
53
16.69
P/E ratio (avg)x
16.52
18.32
16.85
15.38
14.88
14.02
13.90
14.91
16.80
17.73
8.235
14.91
15.95
70
9.036
EV/EBITx
5.068
5.296
4.887
4.726
5.063
5.298
5.249
4.561
4.003
4.400
6.157
4.561
4.975
39
15.34
FCF yield (avg)%
24.65
23.47
26.14
26.15
26.42
24.19
24.80
22.80
22.22
23.52
24.17
23.52
24.42
44
12.96
FCF margin%
12.87
13.97
11.35
8.38
8.03
10.70
12.35
11.52
10.14
8.52
23.75
10.70
11.02
23
1.131
FCF / Net incomex
0.946
1.030
1.086
1.070
1.067
1.009
1.078
1.177
1.047
0.934
0.972
1.047
1.057
82
19.62
ROIC%
8.73
9.35
10.77
12.53
9.77
12.60
14.65
11.87
11.96
13.02
5.31
12.60
11.91
48
20.80
Return on equity%
32.06
31.55
31.84
30.45
27.99
30.61
32.31
33.84
31.80
33.07
18.99
32.31
31.82
78
10.43
Return on assets%
27.89
29.92
29.03
30.40
30.86
28.89
27.19
24.67
27.31
28.33
4.49
27.31
28.61
94
1.02
EPSILS
0.60
0.61
0.60
0.68
0.66
0.72
0.85
0.84
0.84
0.88
1.13
5.95%
4.46%
—
16.18
EPS growth%
13.77
14.78
16.38
18.32
19.04
18.92
20.26
19.13
16.42
19.13
13.02
19.13
18.62
13
0.32
Bookvalue per shILS
1.22
1.25
1.42
1.56
1.52
1.52
1.55
1.54
1.65
1.68
0.42
2.03%
3.83%
—
0.24
FCF per shareILS
1.34
1.31
1.25
1.36
1.45
1.43
1.42
1.55
1.68
1.52
0.99
0.89%
2.13%
—
0.35
Dividend per shILS
0.44
0.43
0.41
0.41
0.42
0.39
0.36
0.38
0.40
0.37
0.43
(2.21%)
(1.95%)
—
5.71
Div yield (avg)%
5.57
5.43
5.81
3.24
1.05
2.22
4.65
7.42
10.10
8.83
4.73
7.42
5.50
14
3.10
Payout ratio%
28.93
31.32
32.75
29.92
28.15
26.28
27.99
27.00
28.75
28.92
10.15
27.99
28.83
33
306.9
Shares (diluted)M
554.6
621.7
594.0
676.3
704.6
681.6
649.3
766.9
767.4
748.6
304.9
1.22%
4.58%
75
18.43
Buyback yield%
19.78
18.11
19.85
21.39
21.48
24.13
22.39
21.10
20.47
20.63
3.69
21.10
20.87
49
0.880
D/E ratiox
0.629
0.655
0.578
0.521
0.566
0.550
0.561
0.544
0.554
0.497
0.373
0.550
0.557
90
309.3
Enterprise valueILS M
593.4
569.6
551.6
596.9
638.3
642.7
689.3
689.4
741.7
775.1
529.3
3.96%
4.11%
51
164.9
LT debtILS M
413.3
443.8
417.0
476.9
510.1
477.3
476.3
450.3
435.4
440.2
552.0
(2.90%)
1.43%
39
Revenue
ILS 1.198B
(0.13%)
1.00×
Cost of revenue
ILS 732.9M
(0.49%)
0.96×
Operating expenses
ILS 295.9M
0.62%
1.08×
Property and equipment
19.73%
Cash and investments
16.72%