10.26
RevenueFr M
10.72
10.67
11.04
11.09
11.33
11.31
11.31
11.21
11.12
11.32
10.49
(0.02%)
0.85%
37
13.48
Revenue growth%
9.51
12.44
10.11
9.64
10.66
7.93
9.73
11.29
11.73
9.15
22.56
9.73
9.92
93
13.75
Gross margin%
6.21
6.57
7.28
6.01
8.79
9.29
7.19
5.12
3.43
5.70
10.50
5.70
6.39
43
13.75
Operating margin%
24.94
25.21
22.60
22.58
23.99
21.41
20.54
21.93
22.43
23.82
13.85
21.93
22.59
28
8.89
Net margin%
26.27
27.06
24.52
23.74
26.09
28.98
31.49
32.17
30.32
30.93
18.73
30.93
28.02
83
14.17
P/E ratio (avg)x
16.39
14.85
16.25
18.07
17.48
16.00
17.39
17.91
16.09
16.76
30.23
16.76
16.58
78
27.83
EV/EBITx
16.76
17.48
16.77
17.02
15.33
14.51
15.27
15.71
14.79
15.64
26.64
15.27
15.68
73
11.36
FCF yield (avg)%
13.04
13.18
10.70
12.97
11.64
12.34
10.67
12.55
14.49
11.88
29.56
12.34
12.44
86
28.78
FCF margin%
8.27
5.89
7.55
7.66
9.31
10.19
7.49
7.01
6.35
8.37
21.91
7.49
7.61
68
1.760
FCF / Net incomex
0.184
0.193
0.203
0.220
0.217
0.217
0.246
0.291
0.336
0.365
1.293
0.291
0.218
64
17.51
ROIC%
8.94
9.85
10.05
12.18
11.09
10.08
9.16
6.27
4.70
3.53
5.57
6.27
9.51
36
8.71
Return on equity%
24.86
22.63
20.43
19.33
16.42
13.93
15.87
14.20
11.38
10.02
7.79
13.93
16.15
94
22.57
Return on assets%
14.53
15.36
12.78
15.02
12.38
10.46
11.81
13.34
11.16
12.21
9.14
11.81
12.58
18
0.32
EPSFr
0.19
0.18
0.16
0.17
0.15
0.15
0.16
0.16
0.15
0.13
0.36
(2.96%)
(3.86%)
—
18.89
EPS growth%
19.40
21.40
20.26
17.34
18.19
19.83
20.82
19.45
19.35
16.69
28.81
19.45
19.42
18
0.31
Bookvalue per shFr
0.71
0.73
0.82
0.82
0.93
0.92
0.93
1.02
1.06
1.07
0.64
2.80%
3.91%
—
0.69
FCF per shareFr
0.16
0.15
0.17
0.18
0.19
0.20
0.18
0.20
0.18
0.16
0.40
(3.49%)
(0.99%)
—
0.49
Dividend per shFr
0.57
0.56
0.54
0.50
0.48
0.46
0.49
0.43
0.43
0.43
0.32
(2.02%)
(1.91%)
—
4.08
Div yield (avg)%
21.19
19.89
22.31
19.41
18.61
19.11
16.86
19.58
18.87
18.30
18.68
18.87
19.26
64
19.58
Payout ratio%
23.98
26.63
25.56
27.13
27.87
25.37
26.45
25.63
26.55
23.98
16.84
25.63
26.04
39
12.95
Shares (diluted)M
13.61
14.22
15.58
17.06
18.22
21.01
23.56
22.14
21.74
20.34
13.07
2.22%
3.76%
74
13.05
Buyback yield%
18.65
18.08
15.90
18.15
15.34
12.83
15.35
17.35
17.38
16.13
15.88
16.13
16.74
59
0.267
D/E ratiox
1.816
2.059
2.276
2.146
2.420
2.584
2.483
2.824
2.769
2.799
0.260
2.769
2.452
63
5.855
Enterprise valueFr M
20.82
24.21
29.31
31.09
36.58
42.68
46.21
55.93
63.20
74.93
2.695
15.42%
13.42%
10
1.190
LT debtFr M
10.95
12.10
12.61
14.58
14.39
17.02
20.38
22.61
22.03
23.57
10.23
10.38%
9.18%
79
Cost of revenue
0.50%
0.97×
Operating expenses
1.43%
1.06×
Property and equipment
17.74%