Givaudan SA

Fr 4,054As of Sun 8 Nov 2026, 12:00 UTC

SWX:GIVNMaterials

Country Switzerland

PE (Fwd) •••

TSR 10Y CAGR 10.20%

Div yield 1.78%

ROE 22.34%

Specialty Chemicals

Beta (5Y) 0.64

PE TTM 39.47

TSR TTM 26.32%

Mkt cap Fr 37.42B

ROIC 11.94%

SE Grade™

Value

Quality

Moat

Consensus

Reference

Fr 4,906

21.01%

(25.09%)

Sell 1|8|4|2|10

TTM

FYE 31 Dec CHF

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

2.726

RevenueFr B

10.17

10.32

10.44

10.64

10.52

10.44

10.75

10.66

10.58

10.84

2.804

0.60%

0.93%

3.56

Revenue growth%

14.64

17.35

19.24

17.55

20.51

21.24

23.02

23.20

25.16

23.96

27.37

23.20

20.87

4.66

Gross margin%

31.55

30.40

32.17

29.88

32.30

32.03

31.83

32.84

30.51

30.58

24.18

31.83

31.69

19.37

Operating margin%

8.11

7.78

9.52

9.34

12.11

14.87

15.80

17.77

17.87

20.64

14.28

17.77

13.49

9.29

Net margin%

20.63

22.02

19.10

19.21

17.70

19.73

21.54

22.17

24.08

22.28

28.16

22.17

21.09

29.72

P/E ratio (avg)x

19.18

16.60

14.34

13.99

14.98

13.63

13.64

13.86

12.63

12.93

18.86

13.63

13.92

27.68

EV/EBITx

62.21

66.58

69.51

75.21

80.11

93.41

92.33

101.9

102.2

108.5

34.60

101.9

86.22

4.73

FCF yield (avg)%

9.76

11.83

9.08

10.42

11.29

12.93

12.20

11.96

14.86

12.92

2.06

12.92

11.89

12.36

FCF margin%

10.41

7.76

9.79

9.71

12.12

13.56

14.20

14.83

16.53

18.48

15.85

14.83

12.84

1.376

FCF / Net incomex

0.651

0.712

0.645

0.617

0.567

0.534

0.565

0.520

0.512

0.537

0.854

0.534

0.566

25.14

ROIC%

14.81

16.93

15.05

12.34

10.03

7.42

8.33

10.06

12.44

13.68

2.65

10.06

12.39

8.84

Return on equity%

14.44

13.32

10.39

8.48

9.10

9.52

11.34

9.29

9.87

11.14

27.60

9.87

10.13

11.43

Return on assets%

13.69

16.02

16.24

14.38

13.41

15.63

13.63

12.72

10.22

8.19

10.04

12.72

13.66

516.38

EPSFr

795.87

864.98

959.75

999.52

1,017

1,225

1,291

1,516

1,535

1,647

567.22

10.12%

8.68%

—

10.63

EPS growth%

26.95

24.50

24.77

27.56

27.48

28.75

30.60

30.46

28.70

30.85

20.15

30.46

28.13

437.44

Bookvalue per shFr

482.52

545.11

525.93

505.87

526.93

504.24

538.86

591.77

661.30

647.81

180.15

4.22%

3.70%

—

453.69

FCF per shareFr

441.09

456.72

483.33

528.25

608.55

642.33

751.23

734.76

799.05

942.98

257.30

9.15%

9.28%

—

247.61

Dividend per shFr

388.40

357.05

355.46

336.83

306.72

308.56

279.66

298.02

316.37

318.65

84.74

0.77%

(3.38%)

—

8.49

Div yield (avg)%

20.77

19.61

21.42

21.07

22.61

21.60

20.37

22.29

21.53

24.18

8.76

21.60

21.48

15.63

Payout ratio%

23.46

20.69

20.82

23.52

22.54

25.06

25.33

27.15

25.21

26.45

25.23

25.33

24.29

8.976

Shares (diluted)M

8.317

9.298

8.582

8.162

7.856

8.618

8.672

9.167

8.983

9.326

9.226

3.49%

1.31%

17.40

Buyback yield%

8.08

5.21

6.07

8.65

7.95

7.52

7.42

6.27

8.40

8.07

15.73

7.52

7.73

0.302

D/E ratiox

1.457

1.625

1.635

1.764

2.066

2.177

2.499

2.697

3.079

3.059

1.191

2.697

2.121

8.448

Enterprise valueFr B

12.69

13.31

13.80

15.88

17.60

17.88

17.26

19.96

22.38

26.02

7.724

8.12%

8.42%

4.401

LT debtFr B

9.530

9.880

10.08

11.31

11.82

12.15

11.19

10.45

10.26

10.96

4.216

(1.50%)

2.29%

Peers (US$45.90B)

Cap (US$)

Sika AG

36.45B

28.01x

DSM-Firmenich AG

30.45B

—

EMS-CHEMIE HOLDING AG

24.34B

41.85x

Wanhua Chemical Group…

34.09B

11.97x

Capital

TTM

10Y

Leveragex

3.886

0.609

0.482

EBIT/Intx

1.258

0.472

0.506

Own earn%

(93.09)

76.03

59.49

Sh yield%

25.89

29.12

28.99

Owners

Insiders/Inst%

9.17

32.11

Short interest%

0.72

SBC / revenue%

5.24

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

8–21

$1 testx

0.0

Incr. ROIC%

Givaudan SA engages in the manufacture, supply, and sale of fragrance, beauty, taste, and wellbeing products to the consumer goods industry. It operates in two divisions, Fragrance & Beauty, and Taste & Wellbeing. The Fragrance & Beauty division offers fine fragrances; consumer products, such as personal, home, fabric, and oral care; fragrance ingredients; and active beauty products.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

Fr 10.84B

0.93%

1.00×

Cost of revenue

Fr 7.110B

1.05%

1.01×

Operating expenses

Fr 1.187B

0.44%

0.95×