56.60
RevenueFr M
103.1
105.2
106.4
107.5
106.9
106.3
106.7
109.4
112.4
112.3
61.99
0.99%
0.70%
47
7.23
Revenue growth%
15.51
14.74
17.48
17.34
19.69
17.50
17.49
14.60
12.24
12.82
16.70
14.60
16.43
24
29.29
Gross margin%
30.49
33.03
35.64
33.36
35.44
36.72
34.02
31.79
32.14
32.25
13.26
32.25
33.20
91
22.11
Operating margin%
27.96
29.95
31.66
29.18
30.10
27.33
24.73
27.43
28.92
29.11
27.88
27.43
29.01
88
8.51
Net margin%
5.60
3.16
5.21
6.93
7.87
6.60
7.36
9.68
11.80
13.42
26.14
9.68
7.15
45
27.27
P/E ratio (avg)x
35.16
35.32
34.87
41.81
45.31
45.66
48.65
49.00
50.33
51.36
32.23
49.00
45.49
44
28.36
EV/EBITx
27.00
28.05
29.02
25.73
24.86
23.04
20.78
20.75
22.82
23.75
18.28
22.82
24.30
88
5.22
FCF yield (avg)%
12.36
13.49
13.30
13.97
16.17
18.37
15.75
13.60
15.47
16.78
9.86
15.75
14.72
78
17.37
FCF margin%
34.77
33.88
33.00
33.49
30.99
31.48
30.74
31.21
28.50
25.69
12.46
30.74
31.35
75
0.473
FCF / Net incomex
2.633
2.814
2.941
2.908
3.345
3.813
4.361
4.381
4.938
5.119
0.987
4.381
3.579
49
4.94
ROIC%
18.68
16.86
18.13
16.20
16.10
16.66
15.08
16.32
15.40
18.10
28.87
16.32
16.49
34
11.97
Return on equity%
24.79
21.98
24.27
24.99
23.28
20.54
17.64
19.47
21.83
19.00
27.51
19.47
21.90
84
14.78
Return on assets%
12.76
12.67
13.03
15.08
13.27
11.56
9.88
9.08
9.06
9.12
2.96
9.12
12.11
23
1.52
EPSFr
1.40
1.46
1.29
1.33
1.32
1.37
1.52
1.59
1.48
1.39
1.62
1.10%
(0.89%)
—
20.70
EPS growth%
25.44
26.72
26.52
28.11
28.90
29.76
28.69
26.75
25.33
25.13
7.84
26.75
26.73
40
1.04
Bookvalue per shFr
1.29
1.23
1.20
1.09
1.01
1.07
1.15
1.18
1.12
0.98
0.49
(0.61%)
(2.81%)
—
1.20
FCF per shareFr
1.06
1.06
1.20
1.14
1.19
1.25
1.30
1.40
1.38
1.44
2.12
3.94%
3.28%
—
1.27
Dividend per shFr
2.13
2.17
2.42
2.59
2.75
2.87
2.79
2.58
2.66
2.42
1.75
(2.49%)
2.27%
—
21.69
Div yield (avg)%
7.08
10.08
11.92
8.94
7.75
6.41
8.99
10.35
9.75
11.54
12.26
9.75
9.37
52
5.36
Payout ratio%
25.01
23.52
24.13
23.14
25.04
22.76
21.58
24.01
23.78
22.71
3.22
22.76
23.65
76
33.89
Shares (diluted)M
47.39
47.79
47.73
55.13
54.83
57.96
63.16
75.41
72.46
73.73
33.18
6.10%
5.92%
26
15.33
Buyback yield%
11.47
8.48
9.62
12.06
11.82
14.01
12.69
13.43
16.33
18.32
8.80
14.01
12.37
67
1.457
D/E ratiox
1.589
1.851
1.965
2.005
2.211
2.246
2.175
2.398
2.739
3.101
1.258
2.398
2.193
75
48.21
Enterprise valueFr M
118.2
122.4
124.0
129.3
145.6
149.3
167.1
161.8
184.0
170.4
88.44
3.19%
3.19%
54
39.41
LT debtFr M
19.30
19.83
19.49
21.46
23.38
23.39
23.03
23.94
23.54
24.36
107.2
0.82%
4.11%
72
Cost of revenue
0.70%
1.00×
Operating expenses
0.61%
0.99×
Property and equipment
18.41%
Cash and investments
17.94%