Kinda Brave Entertainment Group Ab (Publ)

kr 2.26As of Sun 8 Nov 2026, 12:00 UTC

STO:BRAVECommunication

Country Sweden

PE (Fwd) —

TSR 2Y CAGR (2.61%)

Div yield —

ROE (147.30%)

Electronic Gaming & Multimedia

Beta (5Y) —

PE TTM —

TSR TTM 20.53%

Mkt cap kr 110.7M

ROIC (142.60%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

kr 2.38

5.10%

(94.47%)

Price above Reference Value

TTM

FYE 31 Dec SEK

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.255

Revenuekr M

—

0.041

1.576

0.453

0.180

234.21%

—

Revenue growth%

—

3784.09

(71.24)

(60.20)

1856.43

—

9117.65

Gross margin%

—

40457.17

1832.40

4984.15

100.00

4984.15

—

(10545.10)

Operating margin%

—

(39557.95)

(1463.66)

(6203.55)

(100.00)

(6203.55)

—

(13836.86)

Net margin%

—

(41731.66)

(2006.57)

(8155.75)

(100.00)

(8155.75)

—

P/E ratio (avg)x

—

EV/EBITx

—

(13.77)

FCF yield (avg)%

—

(97.54)

(13.02)

(0.18)

(55.28)

—

(5932.94)

FCF margin%

—

(65590.86)

(2398.95)

(2115.78)

(100.00)

(2398.95)

—

0.429

FCF / Net incomex

—

0.953

1.572

1.196

0.259

—

1.074

—

(142.60)

ROIC%

—

(33.52)

(150.71)

(109.78)

(153.02)

(0.62)

(130.24)

—

(147.30)

Return on equity%

—

(33.70)

(240.66)

(290.40)

(422.87)

(0.75)

(265.53)

—

(37.17)

Return on assets%

—

(17.35)

(71.68)

(57.77)

(47.45)

(0.19)

(52.61)

—

(0.73)

EPSkr

—

(0.13)

(0.89)

(1.14)

(0.84)

—

EPS growth%

—

(569.89)

(28.29)

26.62

99.51

(28.29)

—

0.49

Bookvalue per shkr

—

0.39

0.35

0.55

0.05

0.54

(49.24%)

—

(0.31)

FCF per sharekr

—

(0.13)

(1.40)

(1.37)

(0.22)

—

Dividend per shkr

—

Div yield (avg)%

—

Payout ratio%

—

48.97

Shares (diluted)M

—

19.02

27.68

44.10

◌44.10

32.36%

—

Buyback yield%

—

(45.57)

(59.29)

◌—

(45.57)

—

D/E ratiox

—

1.142

0.921

9.074

0.865

1.142

—

96.30

Enterprise valuekr M

—

51.76

79.87

115.3

54.30%

—

LT debtkr M

—

7.500

10.63

5.100

(17.54%)

—

Peers (US$10.99M)

Cap (US$)

MAG Interactive AB…

24.26M

256.1x

Starbreeze AB (publ)

16.29M

—

EMB Mission Bound AB…

15.19M

9.390x

Buff Technologies Ltd.

11.20M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(3.202)

(3.101)

Own earn%

—

Sh yield%

—

(45.57)

Owners

Insiders/Inst%

14.68

33.00

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

0/4

Revenue growth years

—

EPS growth years

1/3

Dividend streakyrs

Op margin range%

−39558–−1464

$1 testx

—

Incr. ROIC%

−2502

Kinda Brave Entertainment Group Ab (Publ), a game portfolio company, focuses on acquiring game studios and IP in Sweden. The company engages in developing internal studios and a 3rd party publishing division to scout new developers for the next zeitgeist. It sells its games through digital distributors, such as Steam, Play Station Store, Xbox Marketplace, and Nintendo eShop.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

kr 0.453M

234.21%

1.00×

Operating expenses

kr 50.69M

24.97%

0.14×

Asset mix

Trend

Goodwill & intangibles

78.40%

Cash and investments

18.47%

Other

3.12%

Reinvestment returns

No breakdown available