Atlas Copco AB (publ)

kr 160.40As of Sun 8 Nov 2026, 12:00 UTC

STO:ATCO-BIndustrials

Country Sweden

PE (Fwd) 26.29

TSR 10Y CAGR 16.53%

Div yield —

ROE 23.30%

Specialty Industrial Machinery

Beta (5Y) 1.07

PE TTM 28.32

TSR TTM 15.17%

Mkt cap kr 782.8B

ROIC 27.23%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

kr 184

14.65%

66.36%

Buy 0|1|0|0|0

TTM

FYE 31 Dec SEK

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

176.2

Revenuekr B

—

141.3

172.7

176.8

168.3

184.5

6.00%

—

Revenue growth%

—

22.18

2.38

(4.77)

9.57

2.38

—

42.14

Gross margin%

—

42.02

43.50

42.85

42.90

42.16

42.87

—

20.39

Operating margin%

—

21.65

22.29

21.47

20.68

20.40

21.56

—

15.70

Net margin%

—

16.61

16.24

16.85

15.69

16.43

—

28.32

P/E ratio (avg)x

—

21.43

22.27

26.37

26.14

27.83

24.20

—

22.40

EV/EBITx

—

17.26

16.79

21.11

20.39

21.05

18.83

—

3.40

FCF yield (avg)%

—

3.25

3.62

3.93

3.82

3.57

3.72

—

15.11

FCF margin%

—

11.57

13.11

17.46

15.67

15.13

14.39

—

0.963

FCF / Net incomex

—

0.696

0.807

1.036

0.998

0.964

0.903

—

27.23

ROIC%

—

29.13

35.28

31.29

26.89

28.49

30.21

—

23.30

Return on equity%

—

29.36

32.71

29.03

23.60

24.05

29.19

—

11.77

Return on assets%

—

13.63

15.35

14.28

13.05

12.15

13.95

—

5.66

EPSkr

—

4.81

5.75

6.10

5.42

5.76

4.04%

—

EPS growth%

—

19.36

6.15

(11.13)

6.30

6.15

—

24.31

Bookvalue per shkr

—

16.40

18.74

23.29

22.62

25.04

11.30%

—

5.45

FCF per sharekr

—

3.35

4.64

6.32

5.41

5.73

17.32%

—

Dividend per shkr

—

1.90

2.30

2.80

3.00

3.26

16.47%

—

Div yield (avg)%

—

1.84

1.79

1.74

2.11

2.03

1.82

—

Payout ratio%

—

39.44

39.93

45.83

55.30

56.56

42.88

—

4.880

Shares (diluted)B

—

4.876

4.879

4.882

4.873

◌4.873

(0.02%)

—

Buyback yield%

—

(0.06)

0.18

◌—

(0.06)

—

0.316

D/E ratiox

—

0.454

0.356

0.305

0.316

0.307

0.336

—

804.8

Enterprise valuekr B

—

528.1

646.1

801.2

709.9

791.8

10.36%

—

LT debtkr B

—

20.23

25.60

26.24

22.75

—

3.99%

—

Peers (US$87.10B)

Cap (US$)

Sandvik AB (publ)

45.32B

23.51x

Alfa Laval AB (publ)

22.23B

27.01x

Trelleborg AB (publ)

10.20B

26.52x

Emerson Electric Co.

90.56B

33.91x

Capital

TTM

10Y

Leveragex

0.286

0.452

EBIT/Intx

—

41.72

Own earn%

—

Sh yield%

—

1.73

Owners

Insiders/Inst%

0.03

25.02

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

2/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

21–22

$1 testx

4.2

Incr. ROIC%

Atlas Copco AB (publ) provides compressed air and gas, air treatment systems, vacuum, industrial power tools and assembly systems, machine vision, and power and flow solutions in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania. It operates through Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique segments.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

kr 168.3B

6.00%

1.00×

Cost of revenue

kr 96.13B

5.47%

0.98×

Operating expenses

kr 37.40B

9.12%

1.09×

Asset mix

Trend

Other

54.26%

Goodwill & intangibles

38.07%

Cash and investments

7.67%

Reinvestment returns

4Y median

Trend

Reinvestment rate

(6.64%)

Return on capital

30.21%

Spread over hurdle

23.70%