Atlas Copco AB (publ)

kr 184.10As of Sun 8 Nov 2026, 12:00 UTC

STO:ATCO-AIndustrials

Country Sweden

PE (Fwd) •••

TSR 10Y CAGR 16.40%

Div yield 1.63%

ROE 24.54%

Specialty Industrial Machinery

Beta (5Y) 1.07

PE TTM 32.47

TSR TTM 18.08%

Mkt cap kr 861.5B

ROIC 22.30%

SE Grade™

Value

Quality

Moat

Consensus

Reference

kr 215

16.75%

(68.32%)

Hold 4|1|4|11|11

TTM

FYE 31 Dec SEK

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

42.03

Revenuekr B

74.42

77.74

81.76

83.37

86.60

88.19

90.84

94.49

99.09

104.4

46.44

3.81%

3.75%

23.63

Revenue growth%

9.12

9.36

9.44

7.92

10.56

10.91

9.48

11.72

13.97

13.90

21.37

11.72

10.02

26.71

Gross margin%

4.12

3.99

4.94

3.24

3.10

4.96

4.32

5.28

5.14

6.54

26.44

5.14

4.63

21.68

Operating margin%

17.53

17.77

20.57

18.41

18.50

19.57

19.16

20.33

17.75

16.15

26.87

19.16

18.46

17.53

Net margin%

9.87

7.93

6.42

8.04

7.46

9.22

10.47

11.42

13.02

14.54

27.20

11.42

9.55

22.60

P/E ratio (avg)x

16.19

16.30

14.73

13.52

13.39

14.02

12.54

11.84

12.17

10.51

20.62

12.17

13.45

14.62

EV/EBITx

34.44

40.66

42.90

48.82

55.02

57.59

68.56

74.34

80.10

93.57

8.946

74.34

56.31

14.57

FCF yield (avg)%

21.76

20.71

18.89

17.21

18.86

19.59

19.17

17.49

15.01

17.02

10.02

17.49

18.87

3.51

FCF margin%

2.84

3.91

2.66

1.67

3.05

0.83

0.40

3.11

3.76

1.81

27.71

1.81

2.75

0.994

FCF / Net incomex

0.758

0.812

0.924

0.896

0.906

1.029

1.125

1.033

1.104

1.106

1.423

1.104

0.977

6.71

ROIC%

11.22

10.15

9.52

6.98

8.96

6.30

8.84

11.19

13.71

12.98

29.10

11.19

9.83

22.31

Return on equity%

18.11

16.17

18.21

20.01

22.62

20.19

22.38

20.19

20.47

17.93

12.31

20.19

20.10

14.77

Return on assets%

5.88

4.57

5.66

5.22

7.03

6.27

8.82

11.32

9.63

12.08

20.05

9.63

6.65

9.20

EPSkr

5.82

5.38

5.66

6.21

6.66

6.16

5.38

5.59

4.82

4.38

9.71

(8.04%)

(2.79%)

—

4.53

EPS growth%

17.32

15.45

16.18

17.68

16.56

17.34

19.04

19.96

21.71

21.96

24.29

19.96

17.51

7.87

Bookvalue per shkr

5.47

5.76

5.45

6.13

6.86

7.11

6.89

7.85

8.00

8.01

17.09

3.15%

5.27%

—

15.47

FCF per sharekr

16.44

18.15

20.55

20.93

22.10

21.47

24.54

26.63

31.97

37.09

17.07

10.91%

9.48%

—

22.19

Dividend per shkr

27.27

29.67

27.76

26.11

26.75

29.51

32.31

29.60

27.42

26.41

17.68

(0.25%)

0.79%

—

23.80

Div yield (avg)%

12.75

11.48

10.10

9.99

9.22

7.35

9.65

9.50

9.63

12.23

14.82

9.63

9.82

26.74

Payout ratio%

16.01

16.08

16.40

18.66

20.70

22.38

23.17

20.86

21.12

20.31

3.17

21.12

20.50

4.578

Shares (diluted)B

5.191

5.836

5.715

6.523

7.315

8.229

8.698

8.285

9.124

9.641

4.710

5.68%

7.21%

23.10

Buyback yield%

26.79

24.67

25.92

23.31

21.28

24.09

26.26

23.98

25.87

26.99

29.49

25.87

25.27

0.198

D/E ratiox

0.239

0.223

0.239

0.240

0.220

0.216

0.217

0.224

0.204

0.132

0.216

0.222

104.9

Enterprise valuekr B

67.77

79.57

80.35

83.78

93.65

99.42

110.6

106.9

120.4

141.3

129.3

8.57%

7.99%

136.7

LT debtkr B

82.51

83.85

85.56

87.43

95.09

103.0

107.5

102.2

93.71

90.97

38.13

(0.88%)

1.37%

Peers (US$87.10B)

Cap (US$)

Sandvik AB (publ)

45.32B

23.51x

Alfa Laval AB (publ)

22.23B

27.01x

Trelleborg AB (publ)

10.20B

26.52x

Emerson Electric Co.

90.56B

33.91x

Capital

TTM

10Y

Leveragex

0.588

(1.203)

(1.112)

EBIT/Intx

4.140

0.608

0.697

Own earn%

(96.65)

(28.49)

(30.25)

Sh yield%

46.90

35.50

35.70

Owners

Insiders/Inst%

13.12

88.11

Short interest%

1.69

SBC / revenue%

0.76

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

16–21

$1 testx

—

Incr. ROIC%

Atlas Copco AB (publ) provides compressors, vacuum pumps, air and gas treatment equipment, industrial power tools, assembly systems, machine vision, and power and flow solutions across North America, South America, Europe, Africa, the Middle East, Asia, and Oceania, serving the semiconductor, industrial manufacturing, automotive, electronics, aerospace, energy, food, pharmaceutical, and civil engineering industries.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

kr 104.4B

3.75%

1.00×

Cost of revenue

kr 50.31B

3.88%

1.01×

Operating expenses

kr 26.25B

3.76%

1.00×