China CSSC Holdings Limited

¥35.17As of Sun 8 Nov 2026, 12:00 UTC

SSE:600150Industrials

Country China

PE (Fwd) •••

TSR 10Y CAGR 5.04%

Div yield 1.32%

ROE 11.05%

Aerospace & Defense

Beta (5Y) 0.81

PE TTM 17.15

TSR TTM 0.44%

Mkt cap ¥264.7B

ROIC 35.37%

SE Grade™

Value

Quality

Moat

Consensus

Reference

¥40

14.14%

(21.97%)

Sell 2|0|5|0|11

TTM

FYE 31 Dec CNY

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

5.203

Revenue¥B

28.95

31.35

34.46

36.91

40.10

42.76

45.29

48.05

52.27

56.38

5.796

7.05%

7.92%

6.88

Revenue growth%

12.31

13.42

15.93

13.51

12.23

11.23

11.00

13.71

13.16

10.61

20.32

11.23

12.74

12.52

Gross margin%

13.67

15.04

17.78

15.98

14.99

15.42

17.50

15.90

17.94

18.47

17.90

17.50

15.94

21.82

Operating margin%

26.31

28.56

31.08

33.23

32.79

32.55

33.17

33.37

35.66

35.36

20.32

33.37

32.98

26.04

Net margin%

5.38

6.11

5.04

2.99

1.88

1.67

0.40

2.08

0.40

19.58

0.40

1.98

13.95

P/E ratio (avg)x

28.99

30.15

33.04

31.22

32.44

29.62

30.40

30.37

31.87

30.70

19.82

30.40

30.55

6.589

EV/EBITx

32.35

30.97

33.18

31.87

29.72

30.31

30.94

28.65

29.80

29.57

9.217

29.80

30.63

29.85

FCF yield (avg)%

21.79

24.58

26.60

28.59

28.44

28.66

27.26

28.04

30.99

33.61

22.94

28.66

28.24

2.80

FCF margin%

13.51

14.36

13.75

14.60

15.68

16.41

14.08

17.08

18.79

19.82

29.82

17.08

15.14

0.578

FCF / Net incomex

1.612

1.784

2.144

2.403

2.467

2.485

2.945

2.892

2.915

3.057

1.547

2.915

2.476

27.19

ROIC%

10.87

8.73

11.11

11.58

10.10

10.40

9.92

10.95

9.89

8.35

23.97

9.92

10.25

24.48

Return on equity%

6.61

4.67

7.00

4.38

4.34

5.26

7.15

4.46

5.74

5.36

12.61

5.36

5.31

2.09

Return on assets%

26.41

29.11

28.81

26.15

28.71

30.98

32.52

31.29

31.70

33.22

10.92

31.70

30.04

1.52

EPS¥

3.16

3.68

3.71

3.92

3.99

4.32

4.91

5.79

6.60

6.97

1.61

11.79%

8.95%

—

15.51

EPS growth%

23.19

23.80

23.44

21.96

23.44

24.49

24.21

25.67

28.36

31.05

6.18

25.67

24.00

4.04

Bookvalue per sh¥

3.80

4.38

4.06

4.63

4.90

4.81

4.68

4.72

4.73

5.30

2.19

1.60%

3.82%

—

2.81

FCF per share¥

0.67

0.71

0.70

0.68

0.64

0.65

0.63

0.70

0.62

0.61

2.22

(0.70%)

(0.50%)

—

2.70

Dividend per sh¥

4.02

4.18

3.92

3.47

3.33

3.55

3.34

3.20

3.55

3.24

2.25

(0.53%)

(1.96%)

—

5.21

Div yield (avg)%

23.14

21.99

23.58

22.18

20.16

21.56

22.36

23.98

22.50

21.23

13.91

22.36

22.27

21.22

Payout ratio%

15.84

16.24

17.19

19.61

20.65

18.84

17.42

19.56

17.48

19.66

20.16

18.84

18.16

7.579

Shares (diluted)B

12.79

15.23

15.74

17.37

19.20

21.61

23.35

24.79

26.87

32.25

7.678

10.93%

11.35%

24.34

Buyback yield%

10.53

8.99

6.53

4.84

5.75

5.99

3.27

4.07

6.26

7.15

15.69

5.99

6.13

1.173

D/E ratiox

1.555

1.518

1.691

1.699

1.671

1.724

1.543

1.638

1.537

1.476

0.759

1.543

1.597

21.00

Enterprise value¥B

42.49

47.24

51.83

57.40

66.12

73.18

69.66

77.60

84.74

89.87

61.20

6.33%

8.23%

32.80

LT debt¥B

33.64

32.70

37.22

38.26

36.85

39.70

43.51

45.44

46.10

46.66

29.67

4.84%

3.24%

Peers (US$39.68B)

Cap (US$)

AVIC Shenyang Aircraft…

20.79B

44.05x

AECC Aviation Power…

15.79B

147.2x

AVIC Xi'an Aircraft…

9.912B

82.24x

Rheinmetall AG

42.59B

43.77x

Capital

TTM

10Y

Leveragex

10.29

0.295

0.286

EBIT/Intx

0.327

0.058

Own earn%

902.39

46.05

47.11

Sh yield%

29.56

28.05

28.21

Owners

Insiders/Inst%

13.82

36.92

Short interest%

2.51

SBC / revenue%

3.26

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

26–36

$1 testx

0.0

Incr. ROIC%

China CSSC Holdings Limited engages in the shipbuilding and repair businesses in China. It also offers ship and electromechanical equipment; and provides marine engineering services. China CSSC Holdings Limited was founded in 1998 and is based in Shanghai, China.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

¥56.38B

7.92%

1.00×

Cost of revenue

¥39.47B

7.92%

1.00×

Operating expenses

¥10.33B

7.37%

0.95×