0.120
Revenue$B
1.359
1.357
1.382
1.377
1.350
1.356
1.383
1.355
1.346
1.369
0.130
0.29%
(0.16%)
90
8.46
Revenue growth%
18.09
20.39
22.33
23.24
21.19
22.54
21.51
23.50
21.65
24.18
21.33
22.54
21.99
75
18.46
Gross margin%
26.09
24.56
22.57
20.42
20.01
18.94
18.57
16.07
13.93
14.72
12.61
16.07
19.47
15
16.31
Operating margin%
19.09
19.54
18.95
19.90
18.95
18.21
15.28
16.82
17.15
14.30
3.40
16.82
18.58
15
17.18
Net margin%
2.44
0.40
3.21
5.80
2.80
1.10
0.84
1.03
0.40
0.40
22.92
0.84
1.06
82
33.82
P/E ratio (avg)x
21.23
23.37
26.10
27.56
28.25
30.00
33.45
38.08
41.49
39.52
23.46
38.08
29.12
93
6.070
EV/EBITx
53.74
55.80
56.56
66.44
79.77
95.70
112.8
125.1
150.4
163.9
27.17
125.1
87.74
38
21.71
FCF yield (avg)%
22.26
25.23
24.53
23.82
25.48
27.59
29.81
28.44
27.44
26.68
11.23
27.59
26.08
28
8.69
FCF margin%
18.18
16.48
18.93
19.96
17.12
14.91
14.31
11.82
14.47
17.19
8.65
14.47
16.80
69
0.456
FCF / Net incomex
1.016
1.062
1.221
1.465
1.494
1.513
1.532
1.553
1.866
1.980
1.682
1.553
1.503
77
19.43
ROIC%
6.02
7.04
4.38
7.37
8.83
7.48
9.03
8.94
6.52
8.46
16.19
8.46
7.42
57
4.40
Return on equity%
15.54
13.11
12.39
11.67
11.41
12.73
12.14
12.46
15.11
16.67
17.70
12.73
12.60
8
27.74
Return on assets%
11.57
11.60
11.53
10.20
9.55
8.99
6.42
9.18
6.60
3.92
23.80
6.60
9.36
49
0.03
EPS$
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.05
0.05
0.04
5.91%
5.59%
—
11.20
EPS growth%
19.08
20.67
21.87
23.67
22.28
24.18
25.42
23.58
24.93
24.07
23.49
24.18
23.62
86
0.08
Bookvalue per sh$
0.08
0.08
0.09
0.10
0.12
0.12
0.14
0.16
0.19
0.22
0.02
13.46%
11.34%
—
0.05
FCF per share$
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.78%
0.66%
—
0.06
Dividend per sh$
0.04
0.04
0.05
0.06
0.06
0.06
0.06
0.06
0.07
0.07
0.01
3.50%
7.19%
—
3.71
Div yield (avg)%
14.37
17.30
15.79
14.21
17.15
15.63
15.49
18.25
16.49
17.93
26.75
16.49
16.14
86
18.19
Payout ratio%
20.57
19.09
18.02
17.02
16.98
18.42
16.97
14.03
13.97
14.92
7.58
14.92
17.00
32
5.041
Shares (diluted)B
7.199
7.925
8.583
8.567
9.037
10.85
12.60
14.24
16.34
17.54
4.960
14.19%
9.07%
45
23.69
Buyback yield%
6.47
7.49
9.33
7.46
10.23
13.17
13.63
15.44
15.95
15.48
29.48
15.44
11.70
76
1.708
D/E ratiox
1.333
1.174
1.077
0.995
0.855
0.850
0.877
0.882
0.833
0.749
0.117
0.850
0.880
39
0.921
Enterprise value$B
1.223
1.367
1.492
1.580
1.722
1.614
1.475
1.443
1.629
1.574
0.931
(1.77%)
3.78%
72
484.3
LT debt$M
669.7
687.8
731.8
681.8
713.2
691.8
718.3
656.5
584.2
627.1
300.0
(2.54%)
(0.72%)
42
Revenue
$1.369B
(0.16%)
1.00×
Cost of revenue
$958.6M
(0.16%)
1.00×
Operating expenses
$299.7M
(0.26%)
0.99×
Cash and investments
17.94%