Renaissance United Limited

—As of Sun 8 Nov 2026, 12:00 UTC

SGX:I11Utilities

Country Singapore

PE (Fwd) •••

TSR 10Y CAGR (12.92%)

Div yield 6000.00%

ROE (30.10%)

Regulated Gas

Beta (5Y) 0.16

PE TTM —

TSR TTM —

Mkt cap S$6.181M

ROIC 0.98%

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.001

4.16%

(57.56%)

Hold 6|5|10|5|8

TTM

FYE 30 Apr SGD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.927

Revenue$M

0.746

0.778

0.833

0.907

0.971

1.041

1.121

1.182

1.270

1.349

0.994

6.80%

6.69%

41

11.50

Revenue growth%

18.88

20.20

19.45

19.23

22.07

21.59

21.66

22.77

20.76

20.02

22.80

21.59

20.48

31

10.40

Gross margin%

0.40

0.40

1.22

0.82

0.40

1.04

1.63

2.86

5.51

2.79

18.29

2.79

1.13

88

24.37

Operating margin%

20.12

19.33

22.27

21.19

22.93

22.14

20.43

20.52

21.33

19.57

10.77

20.52

20.86

94

9.35

Net margin%

23.29

20.51

19.08

16.76

18.25

15.27

15.48

16.08

17.09

17.10

9.51

16.08

17.10

58

28.88

P/E ratio (avg)x

6.953

6.543

6.922

6.650

6.877

6.480

5.968

6.644

6.692

7.023

11.92

6.644

6.671

13

30.29

EV/EBITx

40.86

43.41

52.05

61.49

62.28

64.68

73.95

79.22

91.05

103.6

30.56

79.22

63.48

61

27.09

FCF yield (avg)%

22.18

20.39

22.84

24.44

24.83

22.90

21.59

19.89

22.26

21.33

13.47

21.59

22.22

10

17.68

FCF margin%

27.97

25.07

24.35

24.22

24.03

22.65

23.49

24.84

26.60

28.14

18.88

24.84

24.59

83

1.163

FCF / Net incomex

1.422

1.466

1.505

1.543

1.530

1.560

1.787

1.736

1.892

2.172

0.650

1.787

1.552

15

23.17

ROIC%

11.24

9.76

10.81

9.92

8.59

7.70

6.74

9.13

10.74

10.36

24.10

9.13

9.84

20

28.71

Return on equity%

0.40

1.08

3.39

2.04

0.40

1.88

0.80

1.99

3.11

5.06

6.11

1.99

1.94

59

14.74

Return on assets%

37.37

39.52

36.62

34.28

34.45

33.41

34.13

35.05

33.51

30.65

20.28

33.51

34.37

15

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(0.33%)

2.79%

—

24.34

EPS growth%

8.90

5.92

3.23

2.42

0.40

0.40

2.46

0.53

0.40

0.40

6.54

0.40

1.48

42

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(2.79%)

(0.98%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(1.61%)

0.09%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

11.26%

9.76%

—

21.01

Div yield (avg)%

12.09

13.17

14.46

15.39

15.73

16.09

15.18

15.55

17.23

19.72

6.41

16.09

15.47

14

26.10

Payout ratio%

12.27

10.19

11.60

11.99

10.85

9.36

10.46

13.19

13.14

10.44

24.88

10.46

11.22

52

6.299

Shares (diluted)B

7.576

7.092

8.047

7.888

8.069

7.693

8.178

7.763

8.685

9.331

6.043

2.95%

3.46%

48

4.78

Buyback yield%

1.23

0.52

0.40

0.77

0.40

1.74

0.40

0.40

0.40

0.40

24.66

0.40

0.40

68

1.384

D/E ratiox

0.480

0.473

0.505

0.475

0.473

0.438

0.425

0.381

0.416

0.431

0.969

0.425

0.455

73

0.356

Enterprise value$M

0.926

0.867

0.931

0.978

0.860

0.923

0.949

0.957

0.960

0.952

0.499

2.07%

0.91%

83

0.857

LT debt$M

0.269

0.289

0.309

0.338

0.325

0.361

0.411

0.419

0.379

0.426

0.407

5.58%

5.49%

77

Peers (US$4.819M)

Cap (US$)

PE

Metis Energy Limited

52.03M

—

AMPEAK ENERGY LIMITED

15.99M

—

CF Energy Corp.

4.430M

1.364x

4.428M

—

Capital

TTM

5Y

10Y

Leveragex

0.767

0.131

0.091

EBIT/Intx

1.072

0.309

0.312

Own earn%

3.16

(40.83)

(24.55)

Sh yield%

25.79

17.63

16.04

Owners

Insiders/Inst%

1.64

61.87

Short interest%

3.20

SBC / revenue%

3.02

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

22

Op margin range%

19–23

$1 testx

—

Incr. ROIC%

20

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.349M

6.69%

1.00×

Cost of revenue

$0.744M

6.78%

1.01×

Operating expenses

$0.166M

5.99%

0.94×