Siripinyo Real Estate Investment Trust

฿5.20As of Sun 8 Nov 2026, 12:00 UTC

SET:SIRIPRTReal Estate

Country Thailand

PE (Fwd) 10.68

TSR 10Y CAGR —

Div yield —

ROE 4.15%

REIT (Office)

Beta (5Y) —

PE TTM 10.68

TSR TTM (26.39%)

Mkt cap ฿884.0M

ROIC 3.16%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

฿5.61

7.97%

82.24%

Price below Reference Value

TTM

FYE 31 Dec THB

FY2025

FY2026E

Trend

5Y

10Y

Peers

103.7

Revenue฿M

—

—

—

—

—

—

—

—

—

105.0

103.7

—

—

—

—

Revenue growth%

—

—

—

—

—

—

—

—

—

—

(1.26)

—

—

—

67.07

Gross margin%

—

—

—

—

—

—

—

—

—

64.45

67.07

64.45

—

—

60.22

Operating margin%

—

—

—

—

—

—

—

—

—

55.99

60.22

55.99

—

—

79.88

Net margin%

—

—

—

—

—

—

—

—

—

77.87

79.88

77.87

—

—

10.68

P/E ratio (avg)x

—

—

—

—

—

—

—

—

—

16.33

10.68

16.33

—

—

13.77

EV/EBITx

—

—

—

—

—

—

—

—

—

22.62

13.29

22.62

—

—

8.06

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

0.60

8.06

0.60

—

—

68.70

FCF margin%

—

—

—

—

—

—

—

—

—

7.61

68.70

7.61

—

—

0.860

FCF / Net incomex

—

—

—

—

—

—

—

—

—

0.098

0.860

0.098

—

—

3.16

ROIC%

—

—

—

—

—

—

—

—

—

2.97

3.15

2.97

—

—

4.15

Return on equity%

—

—

—

—

—

—

—

—

—

4.12

4.10

4.12

—

—

4.08

Return on assets%

—

—

—

—

—

—

—

—

—

4.01

4.00

4.01

—

—

0.49

EPS฿

—

—

—

—

—

—

—

—

—

0.48

0.49

—

—

—

—

EPS growth%

—

—

—

—

—

—

—

—

—

—

1.29

—

—

—

11.74

Bookvalue per sh฿

—

—

—

—

—

—

—

—

—

11.67

11.99

—

—

—

0.42

FCF per share฿

—

—

—

—

—

—

—

—

—

0.05

0.42

—

—

—

—

Dividend per sh฿

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

42

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

170.0

Shares (diluted)M

—

—

—

—

—

—

—

—

—

170.0

◌170.0

—

—

—

—

Buyback yield%

—

—

—

—

—

—

—

—

—

—

◌—

—

—

—

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

—

0.860

Enterprise value฿B

—

—

—

—

—

—

—

—

—

1.330

0.830

—

—

—

—

LT debt฿M

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Peers (US$24.92M)

Cap (US$)

PE

Thailand Prime…

127.7M

9.923x

Bhiraj Office Leasehol…

106.8M

18.50x

WHA Business Complex…

38.07M

15.13x

Acanthe Développement

36.67M

—

Capital

TTM

5Y

10Y

Leveragex

(0.197)

(0.064)

(0.064)

EBIT/Intx

—

64.25

64.25

Own earn%

—

—

—

Sh yield%

—

—

—

Owners

Insiders/Inst%

5.52

7.57

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

—

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

0

Op margin range%

—

$1 testx

—

Incr. ROIC%

—

Siripinyo Real Estate Investment Trust is headquartered in Thailand.

Growth vs revenue

Latest

Trend

CAGR

Rel growth

Revenue

฿105.0M

-

-

Cost of revenue

฿37.33M

-

-

Operating expenses

฿8.882M

-

-

Asset mix

Share

Trend

Other

98.80%

Cash and investments

1.20%

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-