218.8
RevenueKč M
740.2
741.4
748.0
736.5
748.9
754.1
750.3
765.6
748.1
754.3
230.2
0.14%
0.13%
16
16.22
Revenue growth%
19.88
22.61
22.79
21.04
18.51
18.04
19.34
17.98
19.02
17.58
26.50
18.04
19.18
6
4.97
Gross margin%
21.35
23.67
23.86
22.12
21.27
23.72
21.09
21.91
19.78
21.33
28.30
21.33
21.63
80
15.38
Operating margin%
8.31
5.88
7.48
9.78
10.72
11.12
8.94
6.41
3.75
1.75
3.27
6.41
7.89
44
2.10
Net margin%
21.15
19.20
17.64
19.83
19.86
17.96
15.81
14.46
13.36
14.79
22.55
14.79
17.80
27
15.74
P/E ratio (avg)x
19.66
17.64
17.65
15.89
17.02
14.55
15.89
15.35
13.40
12.75
7.560
14.55
15.89
43
34.21
EV/EBITx
9.575
8.706
9.902
9.783
10.37
9.670
10.78
11.56
12.38
12.37
35.37
11.56
10.14
56
13.96
FCF yield (avg)%
21.85
21.95
22.09
20.21
22.84
20.48
20.54
21.20
23.51
24.87
8.79
21.20
21.90
67
20.40
FCF margin%
35.17
33.99
34.89
36.71
34.38
31.98
29.81
28.52
30.87
28.83
12.93
29.81
32.99
13
0.453
FCF / Net incomex
1.347
1.375
1.643
1.586
1.788
1.830
2.093
2.140
2.146
2.171
0.693
2.140
1.809
8
2.48
ROIC%
28.99
28.10
25.84
23.36
26.09
25.73
26.28
28.13
28.80
26.52
16.47
26.52
26.40
15
25.32
Return on equity%
12.98
11.95
13.32
14.73
17.06
16.17
13.96
15.21
15.81
17.18
29.21
15.81
14.97
41
23.00
Return on assets%
20.86
20.60
21.23
21.12
19.57
19.04
17.58
15.95
14.06
13.84
10.11
15.95
19.30
8
214.54
EPSKč
108.87
101.29
105.72
117.72
123.88
116.06
130.91
131.29
147.78
152.94
239.75
4.31%
3.05%
—
26.00
EPS growth%
15.32
16.74
18.47
21.09
18.65
18.44
19.95
21.18
21.59
23.85
5.80
21.18
19.30
81
119.45
Bookvalue per shKč
164.88
159.81
176.41
198.59
230.71
250.67
254.59
274.74
326.24
320.12
105.98
6.77%
8.53%
—
148.86
FCF per shareKč
252.43
251.36
265.76
273.88
288.42
265.13
279.91
309.20
321.47
365.16
209.93
4.83%
4.26%
—
71.71
Dividend per shKč
245.00
227.47
217.45
223.62
225.07
243.00
232.44
215.43
197.05
171.74
82.57
(5.26%)
(3.07%)
—
3.46
Div yield (avg)%
24.60
26.61
27.29
29.88
32.28
32.02
31.16
31.28
33.69
35.06
11.01
32.02
31.22
21
28.94
Payout ratio%
3.81
2.09
2.59
3.06
1.59
3.25
3.48
3.92
4.96
7.26
9.92
3.92
3.37
93
1.310
Shares (diluted)M
1.396
1.328
1.169
1.233
1.263
1.386
1.492
1.356
1.242
1.241
1.350
(0.36%)
(0.29%)
26
6.73
Buyback yield%
31.72
30.34
30.55
28.72
26.80
24.15
24.89
23.10
21.59
23.28
23.97
23.28
25.84
78
1.625
D/E ratiox
0.847
0.830
0.719
0.740
0.707
0.706
0.742
0.800
0.772
0.708
0.945
0.742
0.741
95
599.2
Enterprise valueKč M
201.2
220.5
238.4
240.7
240.6
266.5
270.1
296.4
311.4
301.8
257.8
4.64%
4.65%
89
506.6
LT debtKč M
372.7
375.1
347.4
348.6
349.1
372.2
367.6
389.9
355.3
382.0
306.4
1.82%
0.99%
10
Cost of revenue
0.19%
1.01×
Operating expenses
(0.08%)
0.98×
Goodwill & intangibles
17.61%
Cash and investments
15.96%