Black Pearl Group Limited

NZ$0.15As of Sun 8 Nov 2026, 12:00 UTC

NZX:BPGTechnology

Country New Zealand

PE (Fwd) —

TSR 4Y CAGR (27.21%)

Div yield —

ROE (133.95%)

Software (Application)

Beta (5Y) —

PE TTM —

TSR TTM (87.13%)

Mkt cap NZ$14.56M

ROIC (194.34%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

$0.162

9.59%

59.66%

Price below Reference Value

TTM

FYE 31 Mar NZD

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

13.70

Revenue$M

—

1.431

4.053

7.742

13.70

21.85

112.37%

—

77.01

Revenue growth%

—

183.28

91.02

77.01

59.45

91.02

—

73.64

Gross margin%

—

48.98

71.34

67.81

73.64

75.04

69.58

—

(125.72)

Operating margin%

—

(504.48)

(165.02)

(119.54)

(125.72)

(100.00)

(145.37)

—

(129.95)

Net margin%

—

(501.18)

(133.28)

(118.34)

(129.95)

(100.00)

(131.61)

—

P/E ratio (avg)x

—

EV/EBITx

—

(220.64)

FCF yield (avg)%

—

(38.33)

(23.54)

(12.83)

(33.66)

—

(28.60)

—

(140.73)

FCF margin%

—

(378.39)

(143.02)

(98.84)

(140.73)

(100.00)

(141.87)

—

1.083

FCF / Net incomex

—

0.755

1.073

0.835

1.083

—

0.954

—

(194.34)

ROIC%

—

(299.17)

(225.61)

(256.71)

(194.34)

(155.68)

(241.16)

—

(133.95)

Return on equity%

—

(401.45)

(162.28)

(135.43)

(133.95)

(311.94)

(148.86)

—

(50.15)

Return on assets%

—

(111.72)

(80.29)

(69.33)

(50.15)

(84.30)

(74.81)

—

(0.30)

EPS$

—

(0.22)

(0.12)

(0.16)

(0.30)

(0.37)

—

(94.37)

EPS growth%

—

45.45

(31.34)

(94.37)

(22.70)

(31.34)

—

0.30

Bookvalue per sh$

—

0.05

0.11

0.15

0.30

(0.07)

77.88%

—

(0.33)

FCF per share$

—

(0.16)

(0.13)

(0.33)

(0.37)

—

Dividend per sh$

—

Div yield (avg)%

—

Payout ratio%

—

98.35

Shares (diluted)M

—

33.11

45.73

59.06

—

◌59.06

33.55%

—

Buyback yield%

—

(38.11)

(29.14)

—

(33.62)

—

0.318

D/E ratiox

—

1.336

0.103

0.209

0.318

(4.580)

0.263

—

10.66

Enterprise value$M

—

14.75

23.27

54.69

—

26.70

92.55%

—

0.195

LT debt$M

—

1.094

0.284

1.219

0.195

12.45

(43.72%)

—

Peers (US$7.584M)

Cap (US$)

Trade Window Holdings…

11.33M

—

Enprise Group Limited

5.143M

—

Solution Dynamics…

4.968M

23.44x

Baiya International…

7.581M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(50.97)

(52.71)

Own earn%

—

Sh yield%

—

(33.62)

Owners

Insiders/Inst%

18.37

15.71

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

0/4

Revenue growth years

3/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

−504–−120

$1 testx

—

Incr. ROIC%

−86

Black Pearl Group Limited operates as a data technology company in New Zealand, the United States, Australia, Canada, the United Kingdom, and internationally. The company operates in two segments, B2B Rocket and Pearl Diver.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

$13.70M

112.37%

1.00×

Cost of revenue

$3.612M

70.40%

0.52×

Operating expenses

$27.32M

51.10%

0.36×

Asset mix

Trend

Goodwill & intangibles

63.27%

Cash and investments

27.01%

Other

9.72%

Reinvestment returns

No breakdown available