0.491
Revenue$B
1.806
1.822
1.832
1.833
1.838
1.815
1.797
1.760
1.777
1.740
0.530
(1.08%)
(0.51%)
5
28.74
Revenue growth%
7.90
6.62
8.65
6.56
8.17
6.54
4.39
7.38
5.45
5.21
16.31
5.45
6.59
87
26.07
Gross margin%
5.72
7.79
9.08
6.33
4.95
3.69
1.64
3.92
1.22
0.40
28.67
1.64
4.43
28
17.40
Operating margin%
20.86
22.09
19.40
22.18
24.01
26.75
27.11
25.87
28.28
28.80
24.22
27.11
24.94
89
14.45
Net margin%
23.60
23.94
26.08
25.82
24.65
22.39
22.75
23.20
22.13
20.57
10.55
22.39
23.40
74
12.98
P/E ratio (avg)x
20.90
20.96
19.25
21.72
21.09
20.30
19.54
18.73
18.04
19.10
6.710
19.10
19.92
53
37.46
EV/EBITx
28.03
28.74
26.11
29.16
28.58
30.12
31.42
33.73
29.90
32.50
11.11
31.42
29.53
75
26.54
FCF yield (avg)%
10.40
7.85
6.06
5.78
4.43
6.78
9.28
11.65
10.08
9.00
9.62
9.28
8.43
39
25.62
FCF margin%
21.31
23.74
23.50
24.66
22.27
20.98
18.40
19.16
19.98
22.87
23.18
19.98
21.79
47
0.721
FCF / Net incomex
1.003
0.976
0.932
0.999
0.949
1.116
1.169
1.287
1.368
1.567
0.919
1.287
1.060
90
24.13
ROIC%
3.05
3.90
6.05
4.42
5.66
6.05
5.96
7.94
10.20
7.47
21.86
7.47
6.00
77
7.30
Return on equity%
7.34
7.36
10.09
10.82
9.52
9.87
11.48
12.21
11.92
10.24
4.96
11.48
10.17
10
24.74
Return on assets%
22.77
21.77
19.43
18.56
19.96
22.96
24.67
25.20
25.15
23.16
23.91
24.67
22.86
35
2.25
EPS$
1.13
1.12
1.29
1.20
1.29
1.32
1.38
1.51
1.42
1.38
2.47
1.34%
3.09%
—
2.36
EPS growth%
2.88
2.49
4.51
4.52
4.78
4.73
4.89
4.66
6.78
8.54
18.00
4.89
4.69
53
0.88
Bookvalue per sh$
3.82
3.74
4.01
3.98
4.48
5.03
5.64
5.34
5.43
6.16
2.93
6.57%
4.86%
—
3.51
FCF per share$
2.66
2.60
2.81
2.58
2.54
2.60
2.46
2.69
2.83
2.70
2.98
1.24%
0.57%
—
1.88
Dividend per sh$
4.67
4.64
4.61
4.39
4.55
4.80
5.64
6.39
7.25
8.00
3.62
11.97%
5.46%
—
13.02
Div yield (avg)%
19.99
18.86
16.18
16.22
14.69
17.27
15.07
12.95
14.70
14.32
17.42
14.70
15.62
12
28.42
Payout ratio%
24.69
27.30
28.12
28.12
25.88
28.73
30.38
29.59
31.86
34.46
20.29
30.38
28.43
36
177.3
Shares (diluted)M
193.6
173.7
177.6
166.5
149.2
146.6
148.6
140.9
143.6
158.8
174.0
1.25%
(1.94%)
13
8.45
Buyback yield%
5.74
3.04
4.47
4.75
6.70
7.40
5.49
6.32
5.11
6.63
9.52
6.32
5.61
36
0.288
D/E ratiox
1.668
1.636
1.577
1.486
1.721
1.699
1.916
2.118
2.444
2.650
1.167
2.118
1.710
73
1,659
Enterprise value$M
116.3
104.5
110.2
121.3
133.7
123.9
110.0
101.8
88.94
87.10
774.6
(8.22%)
(2.11%)
6
1.656
LT debt$B
0.958
0.870
0.886
0.969
0.987
1.049
1.112
0.996
1.066
1.029
1.461
0.84%
1.37%
83
Revenue
$1.740B
(0.51%)
1.00×
Cost of revenue
$959.6M
(0.51%)
1.00×
Operating expenses
$307.8M
(0.55%)
1.00×