KKR & Co. Inc.

US$96.48As of Sun 8 Nov 2026, 12:00 UTC

NYSE:KKRFinancials

Country USA

PE (Fwd) •••

TSR 10Y CAGR 23.02%

Div yield 0.81%

ROE 7.28%

Asset Management

Beta (5Y) 1.72

PE TTM 30.79

TSR TTM (17.87%)

Mkt cap US$86.60B

ROIC 4.04%

SE Grade™

Value

Quality

Moat

Consensus

Reference

$124

28.79%

(71.08%)

Hold 5|9|1|3|7

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

2.956

Revenue$B

13.89

14.85

15.33

16.41

17.25

17.97

19.27

20.13

21.18

22.60

3.173

5.55%

5.32%

10.25

Revenue growth%

4.68

5.45

8.36

8.91

8.13

8.15

10.01

8.39

8.47

7.21

18.60

8.39

8.26

7.03

Gross margin%

25.80

23.87

24.26

26.11

25.76

23.03

24.79

27.21

24.53

25.39

23.14

24.79

25.09

15.87

Operating margin%

22.49

20.88

20.09

18.02

20.35

17.70

16.41

19.32

17.33

17.49

14.06

17.49

18.67

14.42

Net margin%

6.42

5.62

4.04

3.02

4.41

5.46

5.44

7.39

9.00

7.89

8.26

7.39

5.54

35.73

P/E ratio (avg)x

18.98

20.44

20.06

20.12

22.05

20.78

23.23

21.77

19.98

21.54

14.77

21.54

20.61

29.97

EV/EBITx

7.926

7.095

7.779

7.875

7.560

7.036

6.311

5.957

6.289

6.143

31.83

6.289

7.066

6.81

FCF yield (avg)%

18.45

20.36

17.68

20.45

21.17

19.73

17.50

18.90

19.39

22.16

19.10

19.39

19.56

19.73

FCF margin%

3.15

5.05

3.60

4.95

5.29

3.01

5.55

6.74

6.41

5.42

13.24

5.55

5.17

1.058

FCF / Net incomex

2.747

2.929

3.176

3.153

3.578

3.970

4.318

4.468

4.672

4.735

1.235

4.468

3.774

7.57

ROIC%

15.35

15.71

15.67

16.21

18.96

20.86

23.72

25.09

25.02

22.68

2.02

23.72

19.91

3.97

Return on equity%

9.80

6.83

7.76

8.26

6.94

8.46

8.09

5.18

7.50

4.98

20.73

7.50

7.63

24.85

Return on assets%

3.49

5.31

3.37

1.38

3.21

2.13

3.29

5.77

5.11

2.88

29.91

3.29

3.33

12.33

EPS$

7.50

7.56

7.19

7.15

6.98

7.36

7.86

7.14

7.66

7.12

12.89

0.41%

(1.47%)

—

3.13

EPS growth%

18.79

20.63

23.15

25.54

26.20

25.49

23.92

22.98

23.03

20.86

23.89

23.03

23.09

2.42

Bookvalue per sh$

9.86

10.06

9.44

9.66

9.72

10.79

11.53

12.58

13.77

12.52

3.00

5.19%

1.40%

—

13.28

FCF per share$

10.32

9.48

9.18

9.29

8.88

7.99

7.27

7.83

8.47

9.24

12.00

0.80%

(2.39%)

—

7.04

Dividend per sh$

11.82

11.07

12.07

12.55

13.69

14.53

15.84

14.21

14.08

15.28

11.87

2.23%

2.92%

—

5.23

Div yield (avg)%

17.62

17.87

20.39

19.16

21.74

23.47

22.83

25.29

23.50

21.56

10.91

23.47

21.65

8.27

Payout ratio%

25.60

24.27

27.09

28.14

28.54

26.13

25.10

27.65

29.75

27.51

13.00

27.51

27.30

0.894

Shares (diluted)B

1.065

1.217

1.325

1.463

1.446

1.670

1.813

2.132

2.333

2.525

0.912

11.79%

9.93%

23.69

Buyback yield%

30.45

30.44

29.40

29.07

28.60

28.64

26.50

28.28

28.60

27.76

17.32

28.28

28.62

1.207

D/E ratiox

0.694

0.764

0.852

0.857

0.922

0.871

0.989

1.100

1.134

1.143

1.455

1.100

0.897

11.04

Enterprise value$B

17.37

16.32

17.30

16.11

15.57

17.18

17.63

18.79

20.59

19.91

2.517

5.04%

0.22%

1.943

LT debt$B

4.407

4.720

5.275

4.959

5.424

5.142

5.520

5.530

6.090

6.637

9.474

4.12%

4.68%

Peers (US$86.60B)

Cap (US$)

Blackstone Inc.

148.6B

26.64x

Apollo Global Manageme…

68.93B

—

State Street Corporati…

45.05B

13.53x

Brookfield Asset…

84.59B

18.07x

Capital

TTM

10Y

Leveragex

0.803

0.043

0.034

EBIT/Intx

0.773

0.425

0.306

Own earn%

156.83

(213.28)

(186.60)

Sh yield%

28.92

52.09

49.56

Owners

Insiders/Inst%

3.19

85.08

Short interest%

5.78

SBC / revenue%

1.04

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

16–22

$1 testx

—

Incr. ROIC%

KKR & Co. Inc. is a private equity and real estate investment firm making direct and fund of fund investments, including leveraged buyouts, growth equity, mezzanine, distressed and middle market deals, across industries such as technology, energy and infrastructure, real estate, healthcare and financial services. It invests globally, including in North America, Europe, Asia Pacific, the Middle East and Latin America.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$22.60B

5.32%

1.00×

Cost of revenue

$15.82B

5.32%

1.00×

Operating expenses

$4.160B

5.11%

0.98×