The Kraft Heinz Company

US$24.61As of Sun 8 Nov 2026, 12:00 UTC

NYSE:KHCConsumer Staples

Country USA

PE (Fwd) •••

TSR 10Y CAGR (7.83%)

Div yield 6.50%

ROE (8.95%)

Packaged Foods

Beta (5Y) 0.10

PE TTM —

TSR TTM 6.33%

Mkt cap US$29.13B

ROIC 8.37%

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$24

(1.24%)

81.21%

Hold 11|8|4|8|0

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

3.800

Revenue$B

5.731

5.735

5.890

5.867

5.924

5.825

5.917

6.004

5.989

6.089

4.209

0.55%

0.49%

3.80

Revenue growth%

12.76

14.56

12.22

13.00

12.47

14.24

16.23

16.85

19.72

18.65

15.52

16.85

14.40

20.71

Gross margin%

20.13

18.79

18.26

19.63

17.18

14.90

15.85

15.28

15.89

3.11

15.85

17.72

3.30

Operating margin%

0.76

0.73

2.13

2.03

1.23

3.78

6.33

7.15

7.67

4.97

28.56

6.33

2.96

8.29

Net margin%

0.57

0.80

0.98

0.44

1.24

1.91

4.01

5.56

6.30

5.23

18.14

5.23

1.57

8.759

P/E ratio (avg)x

26.08

25.84

27.36

28.26

27.88

28.70

32.24

33.45

31.18

34.55

6.348

32.24

28.48

27.24

EV/EBITx

8.917

8.722

9.416

9.394

9.348

9.340

9.330

9.887

10.60

10.52

21.38

9.887

9.371

14.80

FCF yield (avg)%

19.66

18.88

17.66

19.92

19.67

20.48

21.00

21.86

23.00

23.04

5.54

21.86

20.20

2.95

FCF margin%

30.38

29.85

32.06

30.09

29.03

27.58

26.82

28.90

27.87

26.98

14.09

27.58

28.97

1.549

FCF / Net incomex

1.035

1.141

1.126

1.219

1.336

1.350

1.493

1.497

1.474

1.721

1.786

1.493

1.343

15.25

ROIC%

0.40

3.30

2.22

0.40

2.30

3.32

2.94

0.40

0.41

3.63

2.30

1.32

20.35

Return on equity%

32.15

32.82

30.12

32.42

33.33

33.07

35.20

32.81

32.35

33.50

19.89

33.07

32.81

9.93

Return on assets%

16.66

18.94

16.02

13.27

15.40

15.57

17.88

17.70

16.44

15.95

28.92

16.44

16.23

2.68

EPS$

4.54

4.20

4.32

4.39

4.68

4.37

4.80

4.54

4.53

4.09

2.82

(2.66%)

(0.87%)

—

5.67

EPS growth%

17.70

14.87

17.48

20.12

21.29

20.02

18.25

18.54

16.09

18.44

16.55

18.44

18.35

1.61

Bookvalue per sh$

3.36

3.56

3.99

4.48

4.37

4.70

4.74

5.11

5.25

4.98

3.55

2.68%

4.79%

—

2.26

FCF per share$

2.94

3.02

3.13

2.85

2.60

2.36

2.63

2.82

2.79

2.55

1.25

(0.36%)

(0.69%)

—

3.14

Dividend per sh$

4.24

4.71

4.97

4.78

4.51

4.57

4.27

4.33

4.13

4.04

0.99

(2.19%)

0.21%

—

10.23

Div yield (avg)%

32.31

29.32

26.66

24.66

21.89

23.94

25.97

27.52

29.60

26.61

26.24

26.61

26.64

16.36

Payout ratio%

3.67

3.68

6.06

4.86

6.09

4.83

4.76

3.57

1.57

4.08

21.91

4.08

4.42

1.186

Shares (diluted)B

0.918

0.908

0.884

0.837

0.734

0.687

0.696

0.699

0.606

0.554

1.151

(5.49%)

(6.44%)

13.54

Buyback yield%

21.44

21.55

24.28

22.49

23.43

21.19

23.15

24.21

22.17

19.92

25.70

22.17

22.33

0.193

D/E ratiox

2.735

3.013

3.186

3.251

3.454

4.060

4.888

5.662

6.314

6.458

1.472

5.662

3.757

0.309

Enterprise value$B

4.079

3.991

3.994

4.273

4.503

4.670

4.803

4.218

4.210

4.028

2.846

(2.21%)

(1.07%)

3.739

LT debt$B

4.298

4.539

4.224

4.529

4.796

5.396

5.961

6.316

6.638

7.623

5.269

9.71%

5.63%

Peers (US$29.13B)

Cap (US$)

General Mills, Inc.

18.99B

—

The J. M. Smucker…

13.95B

60.76x

McCormick & Company…

13.02B

8.753x

Inner Mongolia Yili…

29.82B

20.03x

Capital

TTM

10Y

Leveragex

0.627

1.125

1.076

EBIT/Intx

4.448

0.131

0.196

Own earn%

(26.07)

(37.55)

(39.07)

Sh yield%

23.77

49.13

50.00

Owners

Insiders/Inst%

8.71

82.07

Short interest%

2.08

SBC / revenue%

5.10

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

1–8

$1 testx

—

Incr. ROIC%

The Kraft Heinz Company, together with its subsidiaries, manufactures and markets food and beverage products in North America and internationally.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$6.089B

0.49%

1.00×

Cost of revenue

$2.978B

0.78%

1.03×

Operating expenses

$1.384B

0.68%

1.02×