0.475
Revenue$B
1.788
1.819
1.811
1.787
1.790
1.820
1.873
1.890
1.877
1.875
0.504
0.93%
0.61%
16
22.45
Revenue growth%
13.83
15.30
17.83
17.37
20.27
20.56
18.80
16.00
14.15
15.17
15.91
16.00
16.68
60
5.73
Gross margin%
16.36
15.95
16.53
16.90
14.57
12.82
14.09
16.45
15.73
16.78
11.54
15.73
16.16
79
24.11
Operating margin%
11.68
8.83
10.04
10.02
7.46
4.88
3.11
3.43
1.80
4.31
2.34
3.43
6.17
49
18.40
Net margin%
21.72
23.95
25.53
26.29
27.50
28.82
30.52
33.38
31.13
33.89
2.76
31.13
28.16
58
15.09
P/E ratio (avg)x
25.74
24.04
20.98
18.04
15.38
14.96
14.81
13.36
12.59
11.72
29.48
13.36
15.17
73
17.15
EV/EBITx
28.07
27.18
27.80
30.25
28.48
31.56
33.48
37.92
38.64
38.33
12.52
37.92
30.91
32
25.96
FCF yield (avg)%
4.55
1.95
0.40
2.93
2.62
3.86
1.53
0.40
0.40
0.40
16.41
0.40
1.74
76
26.06
FCF margin%
9.92
10.01
9.81
11.56
12.00
13.70
11.24
12.68
13.39
11.43
12.06
12.68
11.50
49
0.552
FCF / Net incomex
1.598
1.680
1.777
1.856
2.001
2.132
2.005
2.176
1.992
2.019
1.395
2.019
1.997
37
28.38
ROIC%
29.06
31.99
33.39
33.35
33.57
36.34
34.16
32.66
32.60
29.76
8.59
32.66
33.00
56
17.91
Return on equity%
25.36
27.70
29.54
29.65
32.12
30.38
29.29
29.68
28.96
28.04
4.33
29.29
29.41
42
29.59
Return on assets%
7.52
5.68
8.38
6.33
4.64
7.40
10.02
12.54
15.06
16.81
21.71
12.54
7.95
88
1.90
EPS$
1.35
1.18
1.04
0.99
1.03
1.07
1.01
0.92
0.83
0.87
1.97
(3.17%)
(3.43%)
—
6.56
EPS growth%
22.51
20.87
19.78
18.83
20.15
19.85
22.25
22.07
21.81
21.65
26.15
21.81
21.26
92
4.26
Bookvalue per sh$
2.73
3.12
3.48
3.82
4.23
4.08
4.46
4.35
4.26
4.61
3.72
1.74%
6.46%
—
4.16
FCF per share$
2.15
2.19
2.01
2.03
1.84
1.79
1.95
2.09
2.19
2.10
2.74
2.68%
0.23%
—
0.95
Dividend per sh$
1.75
1.71
1.80
1.94
2.06
2.04
1.86
1.68
1.76
1.76
3.34
(3.06%)
(0.31%)
—
16.81
Div yield (avg)%
19.72
21.66
23.78
25.48
27.23
26.85
24.50
27.20
24.32
26.06
14.53
26.06
24.99
29
28.50
Payout ratio%
17.26
17.55
18.21
17.46
17.54
16.61
16.63
14.36
14.19
13.28
20.75
14.36
16.95
77
166.0
Shares (diluted)M
214.8
209.7
195.3
217.2
231.3
239.4
244.2
274.0
283.5
290.5
168.3
4.66%
3.82%
44
28.95
Buyback yield%
3.30
2.38
4.12
7.03
5.75
4.00
2.21
4.97
5.57
6.80
22.94
4.97
4.55
19
1.337
D/E ratiox
0.191
0.198
0.198
0.186
0.202
0.204
0.212
0.227
0.217
0.221
0.624
0.217
0.203
89
0.082
Enterprise value$B
0.513
0.442
0.431
0.379
0.339
0.308
0.317
0.325
0.356
0.388
1.320
2.72%
(1.81%)
46
1.150
LT debt$B
0.405
0.437
0.419
0.462
0.537
0.529
0.600
0.583
0.665
0.642
1.490
3.67%
5.67%
68
Revenue
$1.875B
0.61%
1.00×
Cost of revenue
$1.254B
0.66%
1.01×
Operating expenses
$420.0M
0.79%
1.02×