Flutter Entertainment plc

US$81.70As of Sun 8 Nov 2026, 12:00 UTC

NYSE:FLUTConsumer Disc

Country USA

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE (13.47%)

Gambling

Beta (5Y) 1.14

PE TTM —

TSR TTM (64.87%)

Mkt cap US$14.21B

ROIC (0.41%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$85

4.15%

(46.09%)

Buy 10|8|12|4|5

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.524

Revenue$B

2.091

2.169

2.229

2.269

2.258

2.309

2.324

2.415

2.422

2.430

1.658

1.48%

1.86%

10.16

Revenue growth%

13.95

15.49

16.47

17.20

17.44

14.50

13.09

10.89

12.17

9.84

26.29

12.17

14.23

3.31

Gross margin%

13.53

12.71

13.39

11.93

10.74

12.12

12.63

10.74

8.32

7.12

24.83

10.74

12.03

9.18

Operating margin%

17.58

15.99

18.93

21.03

19.38

20.62

20.53

22.97

25.16

24.70

5.15

22.97

20.57

2.90

Net margin%

28.82

26.67

25.70

24.92

26.49

28.86

26.53

25.72

27.89

29.70

5.33

27.89

26.60

20.86

P/E ratio (avg)x

12.69

12.15

12.58

13.07

12.24

12.50

12.43

12.79

12.00

11.54

32.34

12.43

12.46

37.30

EV/EBITx

21.91

20.45

20.50

20.54

21.14

22.23

22.74

21.03

19.18

20.32

18.51

21.03

20.78

7.77

FCF yield (avg)%

11.45

9.18

11.11

10.78

12.00

13.50

13.40

14.73

14.62

15.24

3.31

14.62

12.70

13.51

FCF margin%

21.17

19.14

16.71

14.70

14.40

16.31

15.46

13.07

13.87

12.50

28.31

13.87

15.08

1.658

FCF / Net incomex

0.510

0.554

0.549

0.492

0.446

0.419

0.370

0.381

0.349

0.355

1.439

0.370

0.433

26.51

ROIC%

27.22

27.36

29.10

29.37

31.67

34.34

32.93

31.68

29.71

27.21

21.49

31.68

29.54

27.48

Return on equity%

10.19

9.12

8.39

7.28

7.31

8.96

9.21

7.77

5.71

4.73

12.68

7.77

8.08

27.52

Return on assets%

16.54

17.13

18.87

18.40

15.58

14.73

12.60

13.43

14.01

15.28

3.84

14.01

15.43

7.25

EPS$

21.37

23.09

25.83

26.54

23.69

22.29

20.68

20.89

21.01

20.63

7.94

(2.73%)

(0.43%)

—

4.40

EPS growth%

27.58

26.51

25.83

25.90

24.75

27.63

24.79

23.75

22.33

23.53

27.75

23.75

25.31

4.09

Bookvalue per sh$

14.40

16.45

15.48

17.28

18.62

17.95

19.53

18.27

18.12

20.47

9.19

1.91%

2.96%

—

5.64

FCF per share$

4.64

4.80

4.27

4.40

4.15

3.87

4.09

4.26

4.28

8.69

0.63%

(1.59%)

—

4.40

Dividend per sh$

21.46

20.13

19.03

20.63

23.50

22.03

22.16

25.16

29.32

34.02

15.21

7.68%

4.99%

—

15.97

Div yield (avg)%

26.95

25.59

27.52

26.13

28.63

28.73

26.32

28.73

30.60

31.04

4.94

28.73

28.07

11.65

Payout ratio%

27.74

28.23

27.77

29.16

31.38

34.25

35.68

35.28

32.73

35.13

11.77

35.13

32.05

171.9

Shares (diluted)M

236.8

245.8

278.4

316.9

333.6

382.0

388.2

381.3

454.5

505.4

171.2

8.66%

9.17%

15.33

Buyback yield%

11.84

9.05

10.06

8.26

10.11

12.27

11.32

10.27

12.33

12.91

21.71

12.27

10.80

0.769

D/E ratiox

1.253

1.429

1.438

1.617

1.508

1.538

1.670

1.762

1.929

1.959

0.105

1.762

1.577

0.737

Enterprise value$B

0.933

1.076

1.279

1.425

1.421

1.599

1.617

1.586

1.598

1.665

2.923

3.23%

6.76%

1,249

LT debt$M

533.2

501.1

524.6

497.0

492.0

467.1

450.0

468.3

481.4

535.0

536.0

1.69%

(0.94%)

Peers (US$14.21B)

Cap (US$)

DraftKings Inc.

9.223B

—

Churchill Downs…

6.714B

15.15x

Light & Wonder, Inc.

6.103B

21.78x

Evolution AB (publ)

15.62B

13.93x

Capital

TTM

10Y

Leveragex

0.548

(0.033)

(0.035)

EBIT/Intx

7.731

0.409

0.419

Own earn%

(100.66)

88.46

34.33

Sh yield%

31.30

41.00

38.77

Owners

Insiders/Inst%

9.95

46.34

Short interest%

3.32

SBC / revenue%

4.49

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

16–25

$1 testx

—

Incr. ROIC%

Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$2.430B

1.86%

1.00×

Cost of revenue

$1.646B

1.86%

1.00×

Operating expenses

$418.1M

2.56%

1.07×