Dow Inc.

US$31.40As of Sun 8 Nov 2026, 12:00 UTC

NYSE:DOWMaterials

Country USA

PE (Fwd) •••

TSR 8Y CAGR (2.37%)

Div yield 4.46%

ROE (3.24%)

Chemicals

Beta (5Y) 0.39

PE TTM —

TSR TTM 38.15%

Mkt cap US$22.81B

ROIC 5.65%

SE Grade™

Value

Quality

Moat

Consensus

Reference

$31

(2.44%)

(68.64%)

Hold 4|3|12|8|10

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.521

Revenue$B

4.506

4.609

4.844

5.069

5.410

5.758

6.093

6.294

6.439

6.603

0.536

4.07%

4.12%

11.57

Revenue growth%

10.04

8.61

8.33

6.53

4.22

3.33

2.16

2.80

3.64

4.64

8.88

3.33

4.43

23.50

Gross margin%

31.36

32.38

32.41

35.29

35.52

32.99

31.34

33.30

33.92

36.42

2.23

33.30

33.14

24.82

Operating margin%

14.21

12.10

14.30

16.76

14.92

16.72

16.59

13.63

13.88

15.39

4.30

15.39

14.61

17.43

Net margin%

3.19

4.94

7.13

9.68

8.73

6.66

5.80

8.61

7.10

9.65

25.68

7.10

7.11

34.12

P/E ratio (avg)x

22.12

25.31

27.06

32.03

36.72

37.56

36.27

37.04

42.98

42.73

10.86

37.56

36.50

11.81

EV/EBITx

11.64

12.23

14.55

16.63

19.64

23.49

28.13

27.68

28.18

29.43

31.25

28.13

21.56

23.62

FCF yield (avg)%

7.37

4.66

3.97

3.94

1.05

0.62

0.71

2.22

4.55

7.11

18.10

2.22

3.95

23.92

FCF margin%

4.51

2.92

5.12

4.00

2.66

1.75

1.89

3.86

4.19

1.22

7.48

1.89

3.39

0.147

FCF / Net incomex

0.654

0.681

0.708

0.799

0.953

1.127

1.326

1.354

1.402

1.524

1.618

1.354

1.040

4.06

ROIC%

20.12

17.22

19.08

17.81

20.57

18.71

20.37

21.84

20.96

23.95

19.76

20.96

20.24

7.19

Return on equity%

5.86

6.39

8.61

7.47

10.21

8.27

7.40

5.43

5.02

2.10

25.25

5.43

6.90

29.90

Return on assets%

2.37

2.39

0.40

2.50

5.22

6.13

7.58

5.50

11.23

5.50

2.44

1.74

EPS$

2.10

2.17

2.29

2.00

2.18

2.28

2.01

1.94

1.71

1.92

(3.03%)

(2.58%)

—

9.18

EPS growth%

23.84

21.50

22.37

23.50

26.00

25.54

24.75

25.21

26.85

24.10

8.13

25.21

24.42

2.15

Bookvalue per sh$

3.23

3.25

3.77

3.58

3.49

3.75

4.07

4.02

3.90

3.91

1.27

2.29%

3.20%

—

2.47

FCF per share$

1.17

1.28

1.51

1.53

1.69

1.99

2.29

2.53

2.52

2.49

1.86

8.12%

8.82%

—

2.90

Dividend per sh$

0.81

0.74

0.76

0.69

0.64

0.66

0.67

0.75

0.78

0.84

2.51

5.71%

0.67%

—

19.90

Div yield (avg)%

18.04

15.12

13.28

11.31

11.39

11.95

13.50

15.71

18.00

16.94

11.62

15.71

14.31

2.70

Payout ratio%

10.88

10.43

13.23

10.75

13.60

15.50

13.60

14.52

16.26

13.43

25.79

14.52

13.51

725.0

Shares (diluted)M

840.9

768.8

761.4

829.3

763.4

746.3

769.5

720.2

711.2

769.6

734.3

0.16%

0.23%

4.12

Buyback yield%

20.97

19.25

18.64

16.42

17.83

16.68

14.16

13.60

12.70

10.37

23.74

13.60

16.55

0.766

D/E ratiox

2.201

2.157

2.374

2.639

3.042

2.949

3.242

3.458

3.415

3.989

0.875

3.415

2.995

1.691

Enterprise value$B

1.272

1.256

1.363

1.523

1.789

1.873

1.886

1.976

2.227

2.648

0.659

8.16%

7.63%

1.674

LT debt$B

1.294

1.284

1.302

1.342

1.428

1.472

1.419

1.513

1.641

1.606

5.815

2.37%

1.42%

Peers (US$22.81B)

Cap (US$)

Celanese Corporation

5.102B

19.47x

Olin Corporation

1.973B

—

Huntsman Corporation

1.657B

—

Ningxia Baofeng Energy…

23.16B

9.193x

Capital

TTM

10Y

Leveragex

2.026

0.122

0.105

EBIT/Intx

2.265

0.151

0.145

Own earn%

(967.72)

(0.85)

8.85

Sh yield%

24.02

28.63

29.26

Owners

Insiders/Inst%

2.76

55.87

Short interest%

1.81

SBC / revenue%

2.49

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

12–17

$1 testx

1.1

Incr. ROIC%

Dow Inc., through its subsidiaries, provides various materials science solutions for packaging, infrastructure, mobility, and consumer applications in the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. The company operates through Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings segments.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$6.603B

4.12%

1.00×

Cost of revenue

$4.622B

4.12%

1.00×

Operating expenses

$1.374B

3.89%

0.98×