334.7
Revenue$M
581.6
598.8
595.0
609.2
608.7
605.8
613.4
626.4
642.1
637.4
360.1
0.93%
1.15%
52
17.14
Revenue growth%
12.81
13.50
11.09
13.52
10.71
12.84
11.03
11.62
8.95
7.86
2.84
11.03
11.36
71
6.34
Gross margin%
15.44
17.83
17.85
15.95
15.03
12.06
13.23
13.34
14.49
17.09
4.70
13.34
15.23
16
24.35
Operating margin%
17.17
17.23
18.00
16.01
15.59
12.66
13.51
15.99
17.29
19.57
16.93
15.99
16.59
80
16.24
Net margin%
22.70
22.94
21.96
21.75
24.21
25.67
23.33
24.50
22.40
20.69
13.56
23.33
22.82
23
29.94
P/E ratio (avg)x
38.82
40.19
46.13
47.34
46.46
50.27
55.79
61.65
61.74
65.40
8.200
61.65
48.80
36
27.41
EV/EBITx
34.72
32.34
28.52
27.58
26.21
25.91
23.13
22.36
20.83
19.40
17.96
22.36
26.06
21
21.13
FCF yield (avg)%
11.67
14.18
13.67
13.34
15.03
12.40
9.69
7.83
7.02
5.92
15.23
7.83
12.04
35
14.49
FCF margin%
12.26
9.67
9.18
7.53
7.81
6.80
4.52
5.28
7.01
8.12
11.85
6.80
7.67
56
1.628
FCF / Net incomex
1.296
1.449
1.497
1.702
1.972
2.038
1.977
2.156
2.222
2.565
1.161
2.156
1.974
81
14.65
ROIC%
14.10
16.59
13.73
14.81
15.33
16.99
19.67
17.37
18.75
20.55
9.38
18.75
16.79
29
28.00
Return on equity%
8.07
6.84
4.59
6.10
5.22
2.87
4.93
5.65
5.68
8.07
26.73
5.65
5.66
93
5.17
Return on assets%
1.55
2.56
0.40
0.40
2.47
4.11
6.92
9.39
6.82
7.19
24.97
6.92
3.34
48
0.65
EPS$
0.55
0.64
0.71
0.73
0.80
0.77
0.76
0.74
0.81
0.91
0.73
2.76%
5.68%
—
23.04
EPS growth%
24.33
21.92
20.85
22.00
24.00
26.13
25.86
24.11
26.72
26.71
3.92
26.13
24.22
88
0.59
Bookvalue per sh$
0.23
0.23
0.25
0.27
0.25
0.27
0.29
0.29
0.29
0.31
0.45
4.42%
3.33%
—
0.14
FCF per share$
0.56
0.58
0.64
0.72
0.82
0.81
0.90
1.02
0.95
0.95
0.38
3.16%
7.05%
—
0.27
Dividend per sh$
0.84
0.77
0.77
0.83
0.81
0.85
0.83
0.92
1.02
0.98
0.57
4.04%
0.38%
—
4.20
Div yield (avg)%
4.00
2.07
4.64
4.54
7.44
6.83
7.91
8.56
7.09
4.14
15.72
7.09
5.73
76
2.63
Payout ratio%
18.70
18.27
19.39
17.09
18.43
15.71
13.35
12.32
13.43
14.97
22.18
13.43
16.40
41
383.9
Shares (diluted)M
316.5
284.3
307.1
320.0
303.6
289.5
287.1
266.4
285.2
294.4
368.2
(0.61%)
(1.27%)
74
16.88
Buyback yield%
21.58
22.04
20.45
20.70
23.20
22.71
21.15
20.15
22.91
20.69
9.89
21.15
21.37
18
0.467
D/E ratiox
0.983
1.095
1.188
1.291
1.200
1.106
1.164
1.312
1.283
1.377
1.041
1.283
1.194
23
363.6
Enterprise value$M
493.2
529.4
570.1
583.5
547.8
481.3
500.0
452.6
431.3
413.8
518.5
(5.46%)
(1.66%)
14
84.21
LT debt$M
890.0
826.9
874.5
922.7
930.9
946.1
884.3
985.0
961.0
993.1
145.7
1.30%
0.62%
61
Revenue
$637.4M
1.15%
1.00×
Cost of revenue
$303.7M
1.08%
0.99×
Operating expenses
$133.8M
1.26%
1.01×
Goodwill & intangibles
15.85%