1.257
Revenue₹B
0.510
0.550
0.588
0.625
0.683
0.725
0.772
0.851
0.925
1.023
1.360
8.41%
7.96%
60
21.44
Revenue growth%
6.10
3.53
1.43
0.99
2.64
4.72
3.98
3.88
2.12
1.05
21.70
3.88
3.08
76
6.99
Gross margin%
14.47
17.09
18.24
21.02
21.75
21.41
23.36
20.77
21.22
23.12
12.19
21.41
21.12
6
11.90
Operating margin%
25.28
28.10
26.29
28.68
30.52
29.48
30.21
27.38
29.41
28.37
15.37
29.41
28.53
95
12.34
Net margin%
7.21
6.58
7.68
6.50
8.87
8.51
9.17
7.74
10.50
9.86
10.38
9.17
8.12
62
17.65
P/E ratio (avg)x
49.77
53.18
55.02
55.21
56.57
65.49
74.95
80.10
82.62
80.49
6.921
80.10
61.03
91
10.29
EV/EBITx
34.19
35.94
34.66
33.90
36.22
34.59
37.11
37.11
34.15
31.51
37.25
34.59
34.62
6
19.51
FCF yield (avg)%
4.01
6.83
9.33
7.06
8.17
5.28
4.71
6.30
4.24
2.12
8.01
4.71
5.79
25
29.75
FCF margin%
24.31
25.58
27.57
29.31
27.10
25.19
24.40
24.58
25.47
27.08
14.62
25.19
25.52
50
0.496
FCF / Net incomex
0.507
0.472
0.447
0.497
0.469
0.510
0.591
0.564
0.545
0.634
1.443
0.564
0.509
17
13.29
ROIC%
27.72
25.32
22.68
25.44
27.21
26.70
27.81
30.67
29.10
29.16
14.26
29.10
27.46
56
26.11
Return on equity%
28.53
27.47
27.50
25.09
26.37
28.66
29.81
31.28
29.58
32.12
25.78
29.81
28.59
87
28.06
Return on assets%
3.36
5.41
3.27
3.35
1.69
4.56
4.97
2.63
1.22
0.40
20.05
2.63
3.31
46
20.26
EPS₹
10.45
11.01
10.28
9.37
8.89
8.69
9.39
8.42
8.28
8.04
21.33
(1.97%)
(2.49%)
—
10.37
EPS growth%
26.47
26.81
27.17
24.99
27.50
28.21
29.50
28.90
31.13
33.64
27.86
29.50
27.85
27
19.49
Bookvalue per sh₹
36.14
35.84
38.16
40.03
42.98
41.68
42.93
42.23
47.94
51.43
41.88
3.65%
3.87%
—
44.53
FCF per share₹
21.62
23.42
25.19
22.07
23.61
22.66
22.75
23.79
25.28
23.65
21.89
0.03%
0.18%
—
18.95
Dividend per sh₹
23.51
26.06
30.75
36.21
38.97
41.91
46.67
49.10
49.31
58.80
50.48
8.58%
9.33%
—
9.96
Div yield (avg)%
33.03
30.69
30.97
29.09
31.51
28.66
26.77
25.44
25.76
27.37
4.02
26.77
28.88
10
5.27
Payout ratio%
13.35
12.01
11.53
9.56
12.09
12.77
12.00
9.33
7.05
5.98
21.39
9.33
11.76
57
14.59
Shares (diluted)M
17.34
16.93
18.57
19.84
17.94
17.10
16.58
16.25
16.73
18.37
14.66
0.47%
1.43%
8
9.80
Buyback yield%
11.68
10.79
10.35
8.66
10.76
9.57
11.57
10.98
9.28
6.68
14.62
9.57
10.56
60
1.218
D/E ratiox
2.096
2.073
1.984
1.976
2.047
2.069
2.135
2.505
2.540
2.567
1.064
2.505
2.084
92
0.093
Enterprise value₹B
1.351
1.444
1.368
1.480
1.354
1.361
1.526
1.680
1.795
2.051
1.046
8.66%
5.56%
64
647.4
LT debt₹M
129.5
134.0
145.2
133.8
127.2
125.2
122.9
118.4
121.4
131.7
407.3
0.70%
1.55%
65
Revenue
₹1.023B
7.96%
1.00×
Cost of revenue
₹608.0M
7.87%
0.99×
Operating expenses
₹156.7M
8.09%
1.01×
Cash and investments
18.55%
Property and equipment
17.57%
Goodwill & intangibles
15.60%