278.3
Revenue₹M
608.0
601.2
607.5
621.2
628.0
624.9
612.4
620.3
632.1
649.4
289.9
0.67%
0.59%
10
15.90
Revenue growth%
12.52
9.84
11.84
10.74
8.15
7.20
9.56
9.56
9.25
11.40
19.95
9.56
9.70
23
15.53
Gross margin%
16.05
13.39
13.00
10.77
13.42
14.94
12.12
9.68
10.01
11.70
18.45
11.70
12.56
45
20.38
Operating margin%
25.92
26.22
23.66
21.93
19.39
16.76
16.28
16.67
17.18
18.50
5.36
16.76
18.95
30
2.92
Net margin%
12.29
11.54
14.46
11.70
11.62
10.66
10.05
8.07
6.80
8.94
12.70
8.94
11.10
87
16.33
P/E ratio (avg)x
48.44
45.66
46.38
52.59
61.53
71.53
75.84
80.56
81.04
81.12
22.77
80.56
66.53
74
26.90
EV/EBITx
20.69
23.39
22.96
22.35
24.42
27.55
29.34
26.99
28.74
30.45
30.73
28.74
25.71
50
21.84
FCF yield (avg)%
18.55
19.05
16.94
19.90
22.44
20.41
19.69
21.61
20.06
21.82
27.15
20.41
19.98
34
22.55
FCF margin%
13.03
14.38
14.15
11.71
13.06
13.14
15.47
13.35
13.51
12.86
16.02
13.35
13.24
45
1.199
FCF / Net incomex
0.553
0.586
0.580
0.531
0.601
0.581
0.535
0.538
0.573
0.551
1.296
0.551
0.563
60
3.85
ROIC%
21.76
20.96
22.99
25.63
27.01
25.22
22.44
24.22
21.91
20.11
7.29
22.44
22.72
17
25.01
Return on equity%
23.19
25.40
27.50
30.19
31.55
32.07
31.27
30.29
31.34
32.82
25.62
31.34
30.78
54
13.70
Return on assets%
22.49
19.87
19.78
17.15
18.53
17.35
14.99
17.84
19.26
22.11
19.57
17.84
18.89
19
4.10
EPS₹
3.63
3.46
3.32
3.41
2.93
2.92
3.12
3.07
2.66
2.28
4.19
(4.87%)
(3.80%)
—
16.57
EPS growth%
4.81
3.76
1.56
3.48
1.53
1.78
0.73
3.34
6.25
9.08
16.85
3.34
3.41
46
4.91
Bookvalue per sh₹
5.57
5.34
4.88
4.73
4.60
4.21
3.76
3.83
3.77
3.88
7.24
(3.39%)
(3.63%)
—
7.69
FCF per share₹
2.54
2.40
2.51
2.42
2.75
2.94
2.85
2.67
2.77
2.67
3.05
(0.59%)
(0.06%)
—
5.63
Dividend per sh₹
4.29
3.85
3.99
4.14
4.17
4.12
4.20
3.57
3.27
2.93
1.62
(6.84%)
(3.06%)
—
22.78
Div yield (avg)%
11.59
10.67
13.41
11.08
8.38
6.36
4.45
5.32
5.21
7.32
7.97
5.32
7.85
24
11.62
Payout ratio%
18.98
19.87
17.35
15.87
12.95
11.23
14.13
15.91
17.79
18.66
8.92
15.91
16.63
59
26.65
Shares (diluted)M
29.67
30.98
32.66
31.83
33.32
34.65
32.74
29.76
31.59
28.09
27.88
(3.35%)
(0.42%)
40
17.57
Buyback yield%
8.20
10.60
8.02
6.03
5.10
4.15
1.99
1.02
0.82
1.38
13.11
1.38
4.63
65
1.146
D/E ratiox
0.878
0.882
0.956
0.924
0.793
0.844
0.762
0.746
0.660
0.711
0.391
0.746
0.819
90
89.85
Enterprise value₹M
321.6
284.4
295.1
263.8
229.9
245.2
238.6
214.0
196.4
169.8
512.3
(5.88%)
(6.12%)
51
0.498
LT debt₹B
0.975
0.931
0.974
0.963
0.945
1.025
1.117
1.138
1.134
1.174
0.141
4.44%
3.11%
66
Revenue
₹649.4M
0.59%
1.00×
Cost of revenue
₹432.2M
0.60%
1.00×
Operating expenses
₹97.90M
0.39%
0.98×
Property and equipment
16.32%
Spread over hurdle
(3.74%)