0.565
Revenue₹B
1.018
1.039
1.073
1.122
1.136
1.200
1.262
1.298
1.325
1.394
0.632
4.18%
3.34%
50
4.61
Revenue growth%
17.93
19.61
16.97
19.53
18.44
19.71
19.56
21.77
20.12
18.51
8.91
19.71
19.54
29
5.54
Gross margin%
11.08
8.53
6.83
6.27
4.13
2.54
2.32
0.40
0.40
0.40
16.18
0.40
3.33
87
19.35
Operating margin%
23.76
26.40
26.75
26.23
23.58
24.30
23.42
21.59
20.33
21.74
26.33
21.74
23.67
6
25.49
Net margin%
5.30
7.81
10.70
8.52
11.00
13.41
15.60
18.08
20.64
23.42
3.32
18.08
12.20
57
30.23
P/E ratio (avg)x
37.14
37.01
43.52
43.43
44.04
53.10
61.18
65.65
70.52
75.72
24.79
65.65
48.57
24
30.72
EV/EBITx
41.68
46.23
48.54
47.16
51.53
53.07
58.95
55.96
57.92
58.66
8.611
57.92
52.30
65
27.44
FCF yield (avg)%
3.75
2.56
4.91
7.69
7.70
6.88
7.42
5.26
5.89
4.93
9.82
5.89
5.57
27
27.02
FCF margin%
6.82
7.45
4.57
7.11
7.06
7.29
7.08
8.59
9.90
9.67
9.52
8.59
7.20
51
1.624
FCF / Net incomex
1.522
1.548
1.491
1.622
1.488
1.452
1.361
1.495
1.498
1.608
1.319
1.495
1.496
39
23.59
ROIC%
8.01
5.09
7.27
6.72
6.06
4.12
3.10
1.19
3.62
2.75
13.62
3.10
4.61
63
12.79
Return on equity%
0.40
0.40
0.40
0.40
0.40
0.62
2.64
3.36
1.56
0.44
11.41
1.56
0.42
21
19.93
Return on assets%
35.14
36.01
37.07
35.79
34.72
31.92
30.53
29.65
31.12
29.92
18.91
30.53
33.32
35
0.21
EPS₹
0.69
0.64
0.58
0.62
0.58
0.54
0.49
0.53
0.50
0.50
0.22
(3.07%)
(3.55%)
—
29.59
EPS growth%
28.70
27.95
29.32
32.01
29.24
26.30
25.02
26.77
24.13
23.69
10.43
25.02
27.36
72
0.58
Bookvalue per sh₹
1.11
1.13
1.14
1.21
1.35
1.39
1.65
1.71
1.93
2.18
0.28
10.00%
7.90%
—
0.44
FCF per share₹
0.68
0.71
0.72
0.76
0.72
0.73
0.79
0.81
0.72
0.72
1.16
0.04%
(0.91%)
—
0.82
Dividend per sh₹
0.89
1.07
1.27
1.28
1.42
1.49
1.72
1.74
1.71
1.66
1.11
3.25%
7.22%
—
11.89
Div yield (avg)%
19.49
18.89
19.51
20.14
19.40
22.11
23.07
22.76
22.27
20.96
13.15
22.27
20.55
11
23.47
Payout ratio%
0.40
2.08
3.59
4.84
5.23
2.40
0.50
1.98
0.40
0.40
8.39
0.50
2.03
51
0.658
Shares (diluted)B
0.830
0.987
0.989
1.070
1.171
1.365
1.470
1.419
1.469
1.551
0.644
5.78%
6.30%
25
13.78
Buyback yield%
28.19
29.05
28.30
27.13
28.09
28.09
26.33
27.89
30.09
28.47
8.05
28.09
28.14
42
0.255
D/E ratiox
1.683
1.744
1.729
2.092
2.423
2.682
2.763
2.978
3.035
3.037
0.170
2.978
2.552
33
0.745
Enterprise value₹B
0.469
0.498
0.520
0.559
0.517
0.499
0.456
0.455
0.456
0.397
1.417
(5.11%)
(1.81%)
9
731.5
LT debt₹M
59.46
52.55
47.74
49.70
51.65
54.63
47.30
50.04
49.05
51.80
980.4
0.06%
(1.24%)
81
Revenue
₹1.394B
3.34%
1.00×
Cost of revenue
₹750.1M
3.54%
1.02×
Operating expenses
₹171.9M
2.28%
0.90×
Cash and investments
20.90%
Property and equipment
18.52%