45.12
Revenue₹M
46.39
46.12
47.90
49.39
49.48
51.52
51.32
51.56
53.41
54.16
49.18
1.82%
1.83%
40
19.84
Revenue growth%
28.36
30.83
30.23
32.23
32.48
34.35
34.35
31.46
29.77
28.98
18.74
31.46
31.15
32
25.89
Gross margin%
1.59
3.79
1.99
2.32
2.33
2.50
0.40
1.45
0.40
0.40
17.27
0.40
1.79
36
28.46
Operating margin%
6.91
8.82
7.87
5.38
4.44
6.24
3.71
1.78
1.02
0.40
10.15
1.78
4.91
28
23.99
Net margin%
26.98
28.88
30.92
29.96
29.62
32.51
30.54
32.72
34.83
32.27
21.23
32.51
30.73
86
20.23
P/E ratio (avg)x
7.966
7.233
7.412
8.047
7.310
7.281
6.955
6.778
6.166
6.555
34.96
6.778
7.257
75
30.27
EV/EBITx
9.115
10.02
10.62
9.743
9.172
9.995
10.12
10.87
10.88
10.34
26.38
10.34
10.07
69
29.99
FCF yield (avg)%
26.80
28.47
27.12
29.69
27.76
27.71
26.84
28.96
30.66
28.45
22.14
28.45
28.10
86
18.21
FCF margin%
0.40
1.93
3.26
0.79
3.01
4.85
4.63
2.56
1.89
2.23
14.77
2.56
2.40
64
1.678
FCF / Net incomex
1.049
1.087
1.244
1.498
1.547
1.621
1.767
1.823
1.915
2.101
1.265
1.823
1.584
72
13.60
ROIC%
12.54
11.65
11.93
13.43
15.19
13.72
13.63
13.96
11.26
13.25
17.02
13.63
13.34
48
5.91
Return on equity%
31.11
33.63
34.94
32.23
33.23
33.95
33.00
34.84
34.37
36.27
10.19
34.37
33.79
34
9.83
Return on assets%
14.06
16.77
14.75
11.77
12.45
14.44
13.34
14.14
15.30
14.66
23.13
14.44
14.29
33
1.37
EPS₹
0.33
0.38
0.36
0.39
0.37
0.43
0.44
0.43
0.47
0.55
1.48
7.96%
5.13%
—
26.65
EPS growth%
20.32
22.27
20.52
22.39
24.81
22.50
21.10
21.28
19.69
22.36
5.02
21.28
21.78
33
1.40
Bookvalue per sh₹
1.54
1.50
1.34
1.45
1.33
1.44
1.32
1.33
1.26
1.32
1.67
(0.21%)
(1.10%)
—
1.30
FCF per share₹
1.29
1.34
1.49
1.45
1.47
1.40
1.37
1.42
1.60
1.61
1.03
1.96%
2.39%
—
1.32
Dividend per sh₹
1.30
1.30
1.38
1.36
1.31
1.24
1.23
1.19
1.07
1.19
1.15
(1.99%)
(0.63%)
—
12.62
Div yield (avg)%
7.90
10.18
11.48
14.09
16.00
18.15
17.76
16.88
16.71
18.49
28.96
17.76
16.35
86
17.81
Payout ratio%
6.06
5.42
8.20
7.24
4.92
3.69
2.44
0.40
0.40
0.40
24.85
0.40
4.30
85
19.40
Shares (diluted)M
24.86
27.18
27.78
29.35
31.17
34.39
34.86
33.30
36.96
37.99
19.15
4.03%
5.24%
26
23.49
Buyback yield%
14.09
11.29
12.51
13.96
14.64
17.46
16.21
18.62
20.77
19.90
25.65
18.62
15.42
25
1.009
D/E ratiox
1.443
1.588
1.836
1.784
1.971
2.078
2.124
2.274
2.368
2.618
0.654
2.274
2.025
26
10.38
Enterprise value₹M
15.58
17.63
17.08
17.26
16.36
17.64
16.76
17.27
16.47
15.43
51.12
(1.16%)
(0.95%)
51
37.53
LT debt₹M
39.26
43.19
47.34
43.85
46.98
48.11
50.34
47.15
46.45
42.23
48.03
(2.11%)
(0.56%)
16
Revenue
₹54.16M
1.83%
1.00×
Cost of revenue
₹33.45M
1.70%
0.99×
Operating expenses
₹7.406M
1.89%
1.01×
Goodwill & intangibles
17.21%
Property and equipment
17.06%