0.608
Revenue₹B
2.579
2.678
2.833
2.942
3.071
3.192
3.332
3.456
3.704
3.904
0.652
4.91%
4.75%
76
29.92
Revenue growth%
19.45
18.14
20.45
22.85
22.84
25.68
25.04
26.68
27.92
30.72
18.16
26.68
23.95
41
11.48
Gross margin%
24.01
23.46
22.83
20.06
19.36
18.94
20.18
19.48
17.25
18.48
17.87
18.94
19.77
26
2.73
Operating margin%
24.02
24.78
24.64
24.18
22.51
25.16
25.30
23.79
23.08
20.25
2.34
23.79
24.10
66
22.96
Net margin%
25.66
28.06
30.38
31.71
33.40
35.09
37.40
38.58
40.44
43.39
22.51
38.58
34.25
81
35.52
P/E ratio (avg)x
22.41
23.04
21.75
19.24
17.77
17.73
17.71
16.33
18.27
16.22
15.02
17.71
18.02
66
10.74
EV/EBITx
5.730
6.042
6.200
5.766
6.224
5.636
6.395
6.880
7.608
7.307
6.610
6.880
6.212
43
16.68
FCF yield (avg)%
24.37
23.29
21.40
23.82
24.47
27.21
24.21
21.74
20.20
18.13
15.12
21.74
23.55
33
3.53
FCF margin%
19.80
18.33
15.74
13.51
12.41
12.67
11.21
11.34
14.27
15.99
13.47
12.67
13.89
55
0.548
FCF / Net incomex
1.591
1.582
1.717
1.945
2.105
2.446
2.395
2.595
3.015
3.003
0.480
2.595
2.250
79
21.61
ROIC%
23.24
25.01
25.41
28.11
26.25
26.57
26.85
27.67
29.83
31.17
16.34
27.67
26.71
9
19.47
Return on equity%
26.58
24.22
26.87
27.91
27.98
26.50
24.28
24.03
21.68
21.58
6.85
24.03
25.39
81
25.96
Return on assets%
23.56
24.18
26.62
26.40
23.72
25.87
26.22
29.19
30.77
29.68
26.57
29.19
26.31
79
26.50
EPS₹
34.30
32.64
33.03
38.42
42.31
45.81
49.41
55.70
63.80
74.26
27.72
11.91%
8.80%
—
5.96
EPS growth%
10.46
11.51
10.38
10.16
10.37
8.43
6.82
7.29
10.03
10.65
10.91
8.43
10.26
44
25.89
Bookvalue per sh₹
13.58
13.06
12.49
11.26
10.87
10.57
9.60
8.66
9.11
9.61
26.34
(2.43%)
(2.78%)
—
29.28
FCF per share₹
24.70
25.77
26.86
29.38
26.89
24.22
21.95
20.17
21.67
20.53
10.58
(5.26%)
(1.96%)
—
5.92
Dividend per sh₹
18.41
18.48
16.64
15.47
16.56
14.82
13.57
13.05
13.30
13.39
28.71
(4.16%)
(2.54%)
—
12.32
Div yield (avg)%
22.30
20.25
20.57
18.69
19.42
17.88
19.85
17.74
16.32
16.99
15.73
17.74
19.06
80
27.13
Payout ratio%
28.97
28.68
28.68
30.43
27.60
29.80
28.84
31.40
29.25
27.24
6.01
29.25
28.91
47
52.24
Shares (diluted)M
52.48
58.25
64.50
59.63
54.86
49.01
54.25
59.90
60.64
57.16
52.29
0.82%
0.53%
21
6.82
Buyback yield%
8.84
6.42
5.24
5.58
4.19
1.46
0.90
0.40
0.67
0.40
2.48
0.67
2.82
76
1.583
D/E ratiox
1.516
1.781
1.734
1.942
1.893
1.956
2.356
2.658
2.885
3.483
1.305
2.658
1.949
74
1.462
Enterprise value₹B
3.745
4.121
3.921
4.066
4.249
4.309
4.841
4.894
4.505
4.215
4.010
(0.16%)
1.99%
88
0.666
LT debt₹B
3.605
3.871
4.138
4.137
4.377
4.268
4.312
4.415
4.969
4.832
3.330
1.99%
3.36%
39
Revenue
₹3.904B
4.75%
1.00×
Cost of revenue
₹2.210B
5.28%
1.05×
Operating expenses
₹634.3M
3.79%
0.91×