2.101
Revenue₹B
4.100
4.196
4.133
4.221
4.172
4.166
4.186
4.105
4.208
4.235
2.300
0.30%
0.38%
23
14.53
Revenue growth%
27.91
25.56
24.33
25.57
23.33
20.89
19.45
17.68
17.46
18.96
10.66
18.96
22.11
58
2.16
Gross margin%
21.87
21.57
21.78
19.49
16.69
17.45
16.01
16.58
14.95
14.72
13.66
16.01
17.07
5
17.81
Operating margin%
8.69
7.56
5.74
7.95
7.57
5.93
8.84
9.30
6.64
4.98
20.91
6.64
7.56
53
12.94
Net margin%
9.73
12.51
14.00
12.39
14.07
14.31
12.89
12.75
11.05
10.24
20.11
12.75
12.63
67
18.63
P/E ratio (avg)x
5.467
5.895
6.483
6.307
6.133
6.627
7.070
6.638
7.111
7.522
16.94
7.070
6.555
67
30.99
EV/EBITx
24.28
24.62
25.77
28.05
29.73
33.52
34.43
37.04
42.85
42.57
15.74
37.04
31.63
42
6.69
FCF yield (avg)%
22.20
25.04
27.36
29.92
31.58
30.69
33.42
31.12
29.85
32.62
22.96
31.12
30.31
48
26.07
FCF margin%
10.28
9.15
8.78
6.74
5.70
4.67
3.58
5.97
4.86
2.56
4.41
4.67
5.83
35
0.857
FCF / Net incomex
1.207
1.267
1.262
1.331
1.416
1.302
1.419
1.516
1.408
1.439
1.650
1.419
1.369
73
2.29
ROIC%
12.22
9.58
8.26
10.96
10.39
12.18
11.14
11.60
13.11
15.90
2.44
12.18
11.37
57
9.36
Return on equity%
11.25
9.74
8.51
8.87
6.72
9.21
7.74
6.28
4.40
1.46
25.88
6.28
8.12
28
7.74
Return on assets%
21.88
23.45
26.28
28.04
26.86
25.16
24.41
21.89
19.57
20.94
13.20
21.89
23.93
47
61.25
EPS₹
269.19
235.88
225.37
217.81
220.97
241.44
224.62
209.92
193.63
196.45
67.24
(2.32%)
(2.40%)
—
16.86
EPS growth%
22.77
24.86
23.91
21.75
21.70
20.77
20.44
22.79
20.30
18.28
8.13
20.44
21.72
15
147.93
Bookvalue per sh₹
161.45
148.72
143.34
145.70
135.82
140.18
123.07
106.07
94.36
100.56
36.69
(5.83%)
(5.33%)
—
100.78
FCF per share₹
177.07
165.51
160.01
152.23
168.25
191.22
179.75
198.31
210.37
212.86
189.89
4.82%
2.15%
—
112.27
Dividend per sh₹
181.28
192.33
186.10
206.64
205.73
218.91
236.24
212.06
212.23
224.96
175.16
1.80%
1.26%
—
14.24
Div yield (avg)%
13.38
12.05
12.53
10.52
12.09
14.14
16.96
15.01
16.44
19.13
21.57
16.44
13.76
67
16.88
Payout ratio%
25.78
22.95
21.07
20.65
23.14
25.00
22.08
19.61
19.66
20.31
24.83
20.31
21.58
50
21.00
Shares (diluted)M
24.39
25.02
27.55
26.85
27.66
28.31
29.74
31.97
33.27
31.61
21.09
2.71%
3.20%
43
22.23
Buyback yield%
17.60
18.67
20.95
18.04
20.42
17.54
15.21
15.15
14.65
14.07
13.03
15.15
17.57
67
0.170
D/E ratiox
1.259
1.354
1.275
1.174
1.181
1.259
1.348
1.245
1.372
1.287
0.470
1.287
1.267
61
2.069
Enterprise value₹B
3.268
3.746
4.166
4.081
4.591
5.062
5.048
5.156
5.416
6.050
3.935
5.67%
7.31%
40
1.158
LT debt₹B
4.459
4.681
4.735
4.242
4.072
4.381
4.286
4.248
4.792
5.078
2.443
4.51%
1.40%
53
Revenue
₹4.235B
0.38%
1.00×
Cost of revenue
₹1.822B
0.24%
0.99×
Operating expenses
₹971.1M
0.38%
1.00×
Goodwill & intangibles
18.71%