0.145
Revenue₹B
0.952
0.992
1.027
1.054
1.097
1.154
1.215
1.274
1.334
1.404
0.160
5.05%
4.48%
44
12.32
Revenue growth%
5.89
3.33
4.58
2.92
1.13
0.40
0.40
1.81
2.55
2.33
17.12
1.81
2.44
51
29.25
Gross margin%
25.76
27.84
26.92
27.30
28.48
25.92
27.21
27.74
26.85
26.68
29.40
26.85
27.07
93
25.45
Operating margin%
4.90
5.50
5.12
7.44
9.79
8.13
7.06
9.72
9.13
11.57
7.08
9.13
7.78
66
21.45
Net margin%
29.21
31.45
33.20
33.99
32.45
33.25
35.36
33.92
33.23
33.48
3.76
33.48
33.24
86
15.68
P/E ratio (avg)x
7.216
6.977
6.862
7.141
7.283
7.723
7.926
7.121
7.473
8.020
24.75
7.723
7.250
6
11.29
EV/EBITx
19.19
20.96
23.67
23.66
25.67
28.92
32.91
37.15
36.89
38.33
31.77
36.89
27.30
26
10.49
FCF yield (avg)%
17.10
19.60
18.83
18.41
15.49
13.17
15.97
16.22
14.65
13.27
7.76
14.65
16.10
59
8.96
FCF margin%
6.59
4.38
3.22
1.19
2.05
2.78
4.97
7.17
4.78
1.90
12.91
4.78
3.80
58
1.360
FCF / Net incomex
0.098
0.093
0.100
0.107
0.114
0.098
0.086
0.090
0.095
0.091
1.371
0.091
0.096
84
19.78
ROIC%
27.30
25.69
27.75
27.14
24.64
27.35
25.30
23.30
24.17
25.28
11.15
25.28
25.50
42
28.81
Return on equity%
7.66
7.43
5.01
4.68
3.19
2.99
0.40
0.40
0.73
1.66
12.35
0.73
3.09
52
16.75
Return on assets%
21.10
19.92
19.33
20.39
20.49
19.27
21.56
22.22
20.40
21.79
21.88
21.56
20.44
55
90.53
EPS₹
158.80
181.95
188.89
202.46
188.76
206.13
197.29
218.18
203.34
215.00
96.64
2.64%
2.33%
—
2.89
EPS growth%
14.36
14.52
14.25
14.88
14.16
14.60
14.32
14.24
14.94
15.46
2.20
14.60
14.44
57
86.29
Bookvalue per sh₹
163.18
157.03
172.03
171.65
156.03
157.89
138.38
138.65
139.17
133.90
144.78
(3.01%)
(1.73%)
—
172.95
FCF per share₹
147.22
145.92
166.59
184.59
195.54
194.11
212.91
232.79
269.87
297.32
41.22
8.74%
6.59%
—
135.98
Dividend per sh₹
209.22
216.41
216.73
223.63
218.14
235.76
253.14
221.48
225.29
195.98
170.38
(2.12%)
0.36%
—
13.80
Div yield (avg)%
22.72
25.48
28.33
29.86
29.26
31.87
32.73
30.62
28.10
30.90
22.23
30.90
29.56
82
4.34
Payout ratio%
4.52
3.42
5.30
8.13
8.87
8.60
7.68
8.79
9.81
11.98
11.33
8.79
8.37
16
3.739
Shares (diluted)M
5.145
5.599
5.530
5.893
5.507
6.399
6.041
6.293
7.343
7.705
3.734
6.95%
5.41%
16
28.22
Buyback yield%
10.80
11.47
12.06
14.96
14.88
15.39
17.01
16.78
17.90
17.12
9.70
17.01
15.17
77
0.967
D/E ratiox
2.006
2.149
2.094
2.264
2.297
2.649
3.021
3.294
3.243
3.220
1.476
3.220
2.473
79
0.786
Enterprise value₹B
0.872
1.001
0.947
0.896
0.826
0.947
0.961
1.050
1.035
1.176
0.165
7.32%
2.72%
48
0.498
LT debt₹B
1.116
1.173
1.034
0.883
0.943
0.818
0.748
0.663
0.702
0.749
1.097
(4.52%)
(4.67%)
47
Revenue
₹1.404B
4.48%
1.00×
Cost of revenue
₹634.2M
4.91%
1.04×
Operating expenses
₹309.7M
3.90%
0.95×
Cash and investments
18.20%
Goodwill & intangibles
16.40%