The Waterbase

₹44.64As of Sun 8 Nov 2026, 12:00 UTC

NSE:WATERBASEConsumer Staples

Country India

PE (Fwd) —

TSR 10Y CAGR —

Div yield —

ROE —

Packaged Foods

Beta (5Y) 0.50

PE TTM —

TSR TTM —

Mkt cap ₹1.847B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹50

11.32%

(29.89%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(0.84)

(2.52)

(4.38)

(3.54)

(4746.01%)

(200.35%)

(73.77%)

19.25%

Revenue₹B

3.041

3.393

2.777

3.497

1.79%

11.57%

(18.14%)

25.94%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

3.497

Revenue₹B

—

2.987

3.041

3.393

2.777

3.497

3.685

4.02%

25.94

Revenue growth%

—

1.79

11.57

(18.14)

25.94

5.38

6.68

—

100

20.65

Gross margin%

—

25.89

24.95

23.94

23.44

20.65

20.62

23.94

(5.05)

Operating margin%

—

0.27

(1.43)

(3.89)

(9.47)

(5.05)

(5.10)

(3.89)

(4.19)

Net margin%

—

0.03

(1.14)

(3.08)

(6.54)

(4.19)

(4.23)

(3.08)

—

P/E ratio (avg)x

—

EV/EBITx

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

(3.54)

EPS₹

—

0.02

(0.84)

(2.52)

(4.38)

(3.54)

(3.76)

—

19.27

EPS growth%

—

(4742.19)

(200.59)

(73.77)

19.27

(6.29)

(137.18)

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

41.43

Shares (diluted)M

—

41.43

◌41.43

—

Buyback yield%

—

◌—

—

D/E ratiox

—

1.849

Enterprise value₹B

—

1.849

—

LT debt₹M

—

Peers (US$19.73M)

Cap (US$)

Coastal Corporation…

24.33M

6.989x

Dhunseri Tea & Industr…

16.67M

—

M. K. Proteins Limited

15.67M

30.72x

Food and Drinks PCL

19.77M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(4.524)

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

0.97

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/5

Revenue growth years

3/4

EPS growth years

1/4

Dividend streakyrs

Op margin range%

−9–0

$1 testx

—

Incr. ROIC%

—

The Waterbase Limited, together with its subsidiaries, operates as an aquaculture company in India and internationally. The company operates through Shrimp Feeds, Processed Shrimp, and Others segments. It offers shrimp feed, such as stimulant vannamei, advanced nutrition shrimp, nutrition-rich monodon, and polyculture feeds under BayWhite advanced, VanaMax, Tiger XL, and Godavari brands.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹3.497B

4.02%

1.00×

Cost of revenue

₹2.775B

5.81%

1.07×

Operating expenses

₹898.9M

4.10%

1.00×

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available