0.318
Revenue₹B
0.622
0.662
0.689
0.720
0.774
0.836
0.887
0.920
0.985
1.051
0.332
6.33%
5.80%
7
11.57
Revenue growth%
4.38
6.95
5.79
6.13
5.23
2.55
1.07
0.40
3.28
2.47
23.91
2.47
3.83
85
20.25
Gross margin%
14.95
12.82
12.67
11.40
10.67
10.89
10.12
8.30
11.28
13.87
25.03
10.89
11.34
33
18.90
Operating margin%
10.21
10.05
10.22
11.88
11.27
11.95
13.36
12.52
10.42
10.37
17.97
11.95
10.84
53
10.44
Net margin%
0.76
0.40
0.89
0.40
2.96
2.27
1.47
3.29
4.49
2.39
20.22
2.39
1.87
20
23.93
P/E ratio (avg)x
16.64
16.43
17.16
15.86
14.50
13.19
13.01
13.71
14.36
13.51
19.93
13.51
14.43
82
14.46
EV/EBITx
44.85
41.03
46.58
52.20
51.41
55.10
52.72
47.61
43.27
45.92
11.24
47.61
47.10
53
15.31
FCF yield (avg)%
17.58
17.31
20.04
17.49
17.12
15.86
18.37
20.66
17.97
15.12
9.61
17.97
17.54
77
21.57
FCF margin%
7.79
8.61
6.85
6.19
5.68
6.50
5.98
6.50
4.28
3.98
2.71
5.98
6.35
74
1.079
FCF / Net incomex
0.956
0.826
0.724
0.754
0.717
0.663
0.582
0.577
0.601
0.618
0.143
0.601
0.690
60
25.12
ROIC%
32.46
30.35
29.94
32.53
34.89
32.29
34.76
36.96
39.04
36.29
16.61
36.29
33.65
64
20.59
Return on equity%
7.36
9.40
8.16
6.48
7.52
9.98
9.06
10.72
8.49
11.16
9.12
9.98
8.77
16
12.01
Return on assets%
34.84
35.21
33.48
34.41
31.51
30.44
33.32
34.62
36.77
36.31
8.28
34.62
34.51
43
1.76
EPS₹
1.28
1.40
1.47
1.39
1.40
1.28
1.38
1.52
1.53
1.53
1.87
1.81%
0.98%
—
5.09
EPS growth%
22.51
19.72
18.48
19.12
16.87
16.53
16.76
18.36
18.70
18.96
14.01
18.36
18.59
7
3.00
Bookvalue per sh₹
4.75
5.11
5.69
6.13
6.47
6.12
6.31
7.42
7.48
7.78
1.05
3.76%
5.42%
—
2.64
FCF per share₹
1.73
1.94
2.15
2.22
2.58
2.71
2.65
2.84
2.69
2.76
0.87
1.37%
6.28%
—
0.72
Dividend per sh₹
0.91
0.91
1.00
0.98
0.88
0.78
0.72
0.70
0.74
0.74
2.56
(3.23%)
(2.79%)
—
16.86
Div yield (avg)%
13.43
14.01
11.24
12.00
14.03
13.51
12.31
10.94
11.71
11.20
6.95
11.71
12.16
50
26.72
Payout ratio%
21.07
22.68
22.83
21.43
22.34
19.97
19.63
17.91
16.28
13.69
25.60
17.91
20.52
60
124.2
Shares (diluted)M
113.6
114.6
118.9
133.1
138.0
130.7
131.6
118.7
129.3
120.2
125.9
(2.72%)
1.22%
59
21.80
Buyback yield%
1.01
2.19
0.95
0.76
3.44
4.06
4.86
2.25
1.02
0.40
11.90
2.25
1.61
40
1.189
D/E ratiox
1.449
1.266
1.387
1.413
1.486
1.456
1.423
1.402
1.418
1.452
0.388
1.423
1.421
7
67.63
Enterprise value₹M
732.9
687.1
677.6
778.0
778.6
888.4
818.6
878.9
958.8
932.6
35.00
3.68%
2.47%
53
0.259
LT debt₹B
0.704
0.820
0.791
0.815
0.887
1.027
1.079
1.139
1.274
1.333
0.569
8.48%
8.59%
67
Revenue
₹1.051B
5.80%
1.00×
Cost of revenue
₹736.0M
5.80%
1.00×
Operating expenses
₹170.3M
5.75%
0.99×
Property and equipment
15.77%
Spread over hurdle
12.03%