0.919
Revenue₹B
2.055
2.145
2.142
2.159
2.245
2.257
2.284
2.292
2.317
2.411
0.987
1.44%
1.86%
48
19.39
Revenue growth%
13.76
13.23
11.12
11.36
9.81
10.45
11.05
10.34
10.72
13.62
28.53
10.72
11.08
59
10.36
Gross margin%
26.96
24.31
27.19
28.19
27.52
28.56
28.98
26.12
24.80
22.30
6.97
26.12
27.07
81
13.47
Operating margin%
18.45
20.10
19.24
19.28
19.09
19.45
20.89
22.77
21.20
23.22
29.57
21.20
19.77
86
10.32
Net margin%
12.30
12.61
15.12
17.67
19.86
21.49
23.45
22.57
25.47
23.03
8.73
23.03
20.67
44
12.87
P/E ratio (avg)x
30.37
27.27
28.84
29.40
28.14
28.60
28.85
27.30
25.97
24.55
14.19
27.30
28.37
92
20.62
EV/EBITx
15.69
14.62
16.13
17.60
17.43
16.10
16.80
15.84
14.98
14.54
36.43
15.84
15.97
11
21.78
FCF yield (avg)%
25.67
28.15
28.46
29.85
29.86
29.63
27.96
26.35
25.58
24.45
7.51
26.35
28.06
61
20.28
FCF margin%
0.51
0.40
0.40
0.40
0.68
0.40
2.36
5.13
3.44
5.23
10.19
3.44
0.60
15
0.793
FCF / Net incomex
0.572
0.575
0.576
0.564
0.548
0.478
0.461
0.494
0.507
0.505
1.485
0.494
0.528
60
17.34
ROIC%
18.39
18.74
16.83
17.04
17.85
20.08
22.52
24.44
24.53
22.55
19.55
22.55
19.41
74
19.12
Return on equity%
13.36
12.28
10.89
12.73
10.28
8.64
5.86
2.99
1.20
0.40
29.54
2.99
9.46
37
27.50
Return on assets%
22.13
22.59
24.45
25.35
22.71
25.09
26.99
27.09
24.80
21.95
11.92
25.09
24.62
91
121.80
EPS₹
100.71
103.60
110.28
111.33
133.68
131.00
144.07
163.96
188.52
221.35
132.38
10.61%
9.52%
—
4.79
EPS growth%
22.12
25.05
22.90
21.69
21.57
21.22
23.33
25.52
23.49
25.28
23.37
23.49
23.12
25
53.83
Bookvalue per sh₹
156.54
147.45
148.24
144.10
151.54
156.84
167.08
181.91
171.15
166.09
119.60
1.85%
0.26%
—
28.48
FCF per share₹
63.22
70.38
80.65
90.48
102.91
115.21
125.57
139.20
148.97
169.34
55.17
10.47%
9.94%
—
86.67
Dividend per sh₹
149.20
155.32
148.77
156.38
168.09
190.10
189.99
182.80
206.53
208.93
175.44
4.45%
4.81%
—
13.59
Div yield (avg)%
21.91
22.12
23.57
24.88
23.21
24.26
25.64
23.69
21.80
22.42
6.23
23.69
23.39
89
5.46
Payout ratio%
10.07
11.69
14.05
16.20
18.18
19.16
22.11
20.21
21.78
23.43
4.81
21.78
18.67
16
8.886
Shares (diluted)M
13.63
16.14
15.87
18.59
18.66
19.18
22.75
23.36
25.64
26.30
8.758
7.10%
8.39%
49
21.73
Buyback yield%
23.83
21.01
19.42
21.78
23.82
25.02
25.42
26.32
26.27
25.22
8.91
25.42
24.43
43
0.805
D/E ratiox
0.887
1.038
1.004
1.126
1.188
1.391
1.585
1.541
1.760
1.852
0.391
1.585
1.289
88
0.662
Enterprise value₹B
0.885
0.836
0.857
0.808
0.884
0.873
0.964
1.074
1.084
0.986
1.723
2.22%
0.51%
44
2.339
LT debt₹B
0.603
0.713
0.825
0.850
0.865
0.889
0.858
0.938
1.109
1.244
1.046
7.55%
8.43%
87
Revenue
₹2.411B
1.86%
1.00×
Cost of revenue
₹1.080B
2.04%
1.02×
Operating expenses
₹579.8M
1.72%
0.99×
Property and equipment
16.82%
Return on capital
112.07%
Spread over hurdle
96.17%