0.343
Revenue₹B
1.359
1.503
1.633
1.763
1.917
2.118
2.310
2.559
2.769
2.984
0.355
9.25%
9.16%
22
9.00
Revenue growth%
12.78
12.34
12.00
13.99
13.84
12.83
13.54
12.14
14.72
17.22
26.01
13.54
13.19
15
28.91
Gross margin%
24.13
22.35
25.01
24.59
21.82
24.17
26.46
23.55
21.77
23.46
14.77
23.55
23.84
28
10.33
Operating margin%
31.88
30.70
32.48
29.62
30.86
29.04
27.52
28.11
28.63
28.94
9.57
28.63
29.33
88
4.89
Net margin%
27.52
30.34
29.03
30.50
30.68
32.16
30.98
32.79
33.35
36.24
12.98
32.79
30.83
71
20.02
P/E ratio (avg)x
39.21
39.66
41.34
45.14
44.49
44.03
42.51
49.64
48.49
55.38
20.26
48.49
44.26
59
6.266
EV/EBITx
52.19
57.61
62.41
66.50
75.73
83.97
98.85
117.0
141.1
136.8
35.42
117.0
79.85
59
20.77
FCF yield (avg)%
19.04
18.86
17.49
19.35
17.01
16.94
14.85
15.81
16.24
14.03
16.87
15.81
16.98
26
16.19
FCF margin%
19.07
19.82
22.53
23.15
24.88
23.97
21.54
21.47
18.90
20.82
11.23
21.47
21.51
64
1.397
FCF / Net incomex
0.429
0.515
0.593
0.578
0.575
0.665
0.644
0.768
0.917
1.056
0.781
0.768
0.619
61
16.76
ROIC%
17.24
19.90
21.21
22.28
22.83
22.79
21.64
23.55
25.37
26.32
10.28
23.55
22.54
91
29.63
Return on equity%
16.16
17.00
17.29
17.71
18.60
16.01
15.99
18.35
16.73
17.68
21.79
16.73
17.14
6
28.97
Return on assets%
23.03
20.07
20.24
21.47
21.85
20.35
18.22
17.63
17.82
19.37
25.64
18.22
20.15
61
301.51
EPS₹
356.80
395.53
444.06
507.17
504.32
539.69
607.07
604.54
680.84
721.59
322.34
7.43%
8.56%
—
10.76
EPS growth%
23.48
23.00
20.77
21.03
22.96
24.60
25.30
26.44
25.88
23.41
15.34
25.30
23.45
87
275.28
Bookvalue per sh₹
120.85
130.87
129.74
127.22
124.58
123.91
121.98
138.07
146.21
132.41
132.73
1.23%
1.05%
—
160.39
FCF per share₹
398.78
457.87
509.32
543.08
528.32
621.72
707.37
824.97
841.83
903.57
251.17
11.33%
8.38%
—
126.11
Dividend per sh₹
108.47
122.60
139.87
134.51
157.40
182.53
174.65
185.14
178.84
168.38
70.68
1.36%
4.43%
—
5.01
Div yield (avg)%
15.05
18.01
18.17
15.68
13.12
12.21
14.68
15.69
13.53
14.43
11.50
14.43
14.86
68
4.49
Payout ratio%
17.11
17.92
20.32
22.71
23.44
22.25
20.55
20.69
20.58
20.46
8.66
20.58
20.56
48
12.31
Shares (diluted)M
12.40
13.39
12.63
12.68
12.74
12.60
13.90
13.88
14.30
12.72
12.57
(0.03%)
1.03%
81
14.63
Buyback yield%
28.30
29.05
31.06
32.21
32.79
32.10
34.08
35.41
35.41
32.64
13.76
34.08
32.42
8
0.807
D/E ratiox
0.767
0.771
0.870
0.951
1.090
1.112
1.162
1.306
1.236
1.361
1.227
1.236
1.101
75
1.929
Enterprise value₹B
1.052
0.991
1.125
1.287
1.258
1.380
1.452
1.333
1.281
1.244
3.095
(0.23%)
2.22%
67
2.325
LT debt₹B
0.884
0.951
1.049
1.196
1.246
1.183
1.243
1.170
1.356
1.377
0.812
2.02%
4.66%
85
Revenue
₹2.984B
9.16%
1.00×
Cost of revenue
₹1.744B
9.67%
1.05×
Operating expenses
₹294.3M
7.74%
0.88×
Goodwill & intangibles
15.39%