2.087
Revenue₹B
1.762
1.803
1.783
1.763
1.796
1.796
1.762
1.790
1.785
1.771
2.159
(0.27%)
0.13%
92
19.51
Revenue growth%
10.82
8.52
10.29
8.20
10.21
8.28
5.62
5.95
7.21
8.25
13.24
7.21
8.26
77
24.48
Gross margin%
27.26
26.17
25.00
23.72
21.25
20.45
21.12
22.43
23.16
20.62
9.19
21.12
22.80
19
26.35
Operating margin%
14.98
17.89
19.09
17.02
19.80
21.47
21.01
22.43
23.28
26.09
27.75
22.43
20.40
52
16.36
Net margin%
13.91
15.72
18.49
17.70
14.96
12.44
11.54
11.41
12.35
10.36
9.08
11.54
13.17
27
28.26
P/E ratio (avg)x
43.51
49.51
51.13
51.56
51.14
54.82
57.86
64.41
77.04
89.38
29.55
64.41
53.19
19
31.79
EV/EBITx
27.63
25.56
22.87
21.40
21.00
19.57
18.37
16.57
15.83
16.79
9.581
16.79
20.29
76
9.42
FCF yield (avg)%
18.24
15.33
14.56
12.02
9.69
10.29
12.48
12.68
11.57
8.59
16.80
11.57
12.25
62
14.96
FCF margin%
5.38
8.16
5.21
7.98
9.82
9.85
11.69
11.00
12.02
9.48
2.76
11.00
9.65
75
0.134
FCF / Net incomex
0.231
0.256
0.250
0.244
0.268
0.268
0.249
0.241
0.229
0.238
0.362
0.241
0.246
21
19.18
ROIC%
21.90
19.77
16.97
19.84
22.10
23.77
25.37
25.64
24.28
25.18
29.74
25.18
22.94
59
5.84
Return on equity%
6.83
6.23
7.65
9.47
10.82
9.84
12.60
14.58
16.30
19.13
3.48
14.58
10.33
20
13.66
Return on assets%
13.34
15.25
13.97
15.67
14.38
13.68
15.10
14.55
13.46
13.22
4.73
13.68
14.18
69
44.93
EPS₹
15.49
16.40
16.47
16.46
15.53
16.93
17.68
16.29
17.39
18.10
46.89
3.10%
0.91%
—
2.07
EPS growth%
10.75
11.04
13.30
13.85
12.02
13.04
10.52
8.64
6.28
5.08
4.45
8.64
10.90
66
28.46
Bookvalue per sh₹
23.31
23.95
26.65
25.52
27.35
28.15
30.84
28.07
30.91
27.54
13.40
0.14%
1.12%
—
55.91
FCF per share₹
58.55
62.61
64.80
65.29
72.53
74.26
67.82
70.93
73.92
79.82
43.99
1.93%
3.10%
—
67.06
Dividend per sh₹
36.88
41.53
46.27
52.71
56.90
59.21
58.50
58.56
58.42
65.84
50.66
2.96%
7.05%
—
6.44
Div yield (avg)%
19.97
21.23
23.84
24.57
23.34
23.43
24.55
24.66
27.60
27.43
4.31
24.66
24.19
64
22.89
Payout ratio%
22.69
21.12
23.87
22.86
24.69
26.16
24.61
24.66
22.08
23.57
25.38
24.61
23.72
19
14.68
Shares (diluted)M
20.17
19.06
19.54
22.30
24.47
25.41
27.47
29.66
33.66
32.63
14.71
5.93%
6.57%
35
19.04
Buyback yield%
7.64
8.11
7.74
10.05
9.86
7.41
8.49
10.78
12.43
10.04
21.37
10.04
9.17
26
1.753
D/E ratiox
0.784
0.849
0.844
0.828
0.921
0.949
0.917
0.915
1.008
0.993
1.047
0.949
0.916
48
0.941
Enterprise value₹B
0.367
0.418
0.438
0.461
0.535
0.612
0.722
0.805
0.913
0.881
1.689
10.47%
9.89%
82
0.969
LT debt₹B
2.519
2.862
3.412
3.320
3.872
3.868
4.618
5.081
5.566
6.548
0.854
11.08%
11.69%
70
Revenue
₹1.771B
0.13%
1.00×
Cost of revenue
₹951.7M
0.30%
1.02×
Operating expenses
₹368.0M
(0.13%)
0.97×
Property and equipment
18.36%
Spread over hurdle
(0.81%)