15.86
Revenue₹B
11.71
11.85
12.18
12.46
12.73
13.14
13.47
14.15
14.87
15.15
17.50
3.54%
3.04%
93
8.53
Revenue growth%
5.74
4.05
3.17
3.07
2.83
1.56
3.39
4.70
4.83
3.24
27.06
3.39
3.31
94
20.89
Gross margin%
14.79
13.08
14.44
12.41
9.75
12.52
12.53
10.93
13.11
11.28
29.76
12.52
12.52
28
28.57
Operating margin%
22.26
19.82
20.88
18.94
19.96
22.56
24.44
22.47
22.03
20.74
12.86
22.47
21.45
6
14.60
Net margin%
10.06
7.46
7.86
7.80
5.67
6.30
5.61
6.88
5.38
7.86
19.22
6.30
7.17
40
17.18
P/E ratio (avg)x
8.123
7.288
6.708
6.621
6.759
7.358
7.248
7.386
6.955
6.387
37.38
7.248
7.101
12
12.11
EV/EBITx
35.69
42.99
48.41
52.91
51.46
55.16
59.72
63.93
74.41
72.75
17.63
63.93
54.03
68
10.44
FCF yield (avg)%
17.01
17.30
17.32
17.68
15.28
13.38
11.15
11.32
10.83
9.09
29.79
11.15
14.33
5
3.66
FCF margin%
18.26
21.19
23.98
24.57
21.72
18.83
19.24
21.88
20.87
21.00
19.17
20.87
21.09
73
1.226
FCF / Net incomex
1.890
1.962
2.104
2.489
2.371
2.258
2.386
2.667
3.046
3.479
1.684
2.667
2.378
65
5.59
ROIC%
16.54
17.61
19.97
21.84
19.09
16.37
15.64
14.07
14.91
13.46
7.32
14.91
16.46
30
27.16
Return on equity%
23.97
26.16
28.36
31.26
28.83
29.34
32.31
33.51
35.82
34.73
5.68
33.51
30.30
89
18.45
Return on assets%
18.19
20.30
22.22
22.44
19.86
22.79
24.48
24.77
24.52
23.01
16.95
24.48
22.61
84
3.74
EPS₹
5.79
5.99
6.55
6.56
6.66
6.55
6.62
6.06
5.93
6.03
3.96
(1.97%)
(0.63%)
—
20.87
EPS growth%
23.48
24.57
26.68
29.03
26.11
25.76
25.55
26.65
24.88
26.67
6.40
25.76
25.93
91
14.74
Bookvalue per sh₹
19.39
20.03
19.24
22.05
20.22
21.31
21.68
24.78
26.20
28.79
5.36
7.32%
3.13%
—
11.82
FCF per share₹
5.84
5.40
4.94
4.49
4.75
5.06
5.43
5.16
5.05
5.41
12.91
2.65%
(0.74%)
—
16.46
Dividend per sh₹
22.49
23.78
25.37
25.61
27.62
28.62
34.80
38.96
41.28
45.84
20.55
10.66%
8.15%
—
5.80
Div yield (avg)%
23.48
20.51
23.31
25.30
25.19
23.13
22.03
22.89
22.02
21.17
5.13
22.03
23.01
10
2.27
Payout ratio%
21.63
18.97
18.85
19.56
17.27
17.52
20.12
17.46
16.01
15.01
18.10
17.46
18.18
60
365.6
Shares (diluted)M
495.5
569.5
580.0
549.2
621.7
619.4
675.5
718.7
769.7
738.6
362.5
3.51%
4.72%
84
14.50
Buyback yield%
34.87
36.70
35.85
38.17
39.83
38.82
37.59
36.28
33.83
34.36
17.71
36.28
36.49
90
0.764
D/E ratiox
0.674
0.701
0.627
0.554
0.540
0.503
0.466
0.432
0.394
0.428
0.495
0.432
0.521
28
10.49
Enterprise value₹B
17.24
19.54
22.15
22.14
25.67
28.76
29.06
31.10
32.87
37.57
5.805
7.92%
8.87%
66
7.558
LT debt₹B
10.89
11.57
10.58
10.03
10.45
9.850
10.42
10.84
11.86
10.67
6.821
0.41%
(1.03%)
85
Revenue
₹15.15B
3.04%
1.00×
Cost of revenue
₹9.769B
3.12%
1.01×
Operating expenses
₹2.748B
2.74%
0.97×
Property and equipment
16.80%
Cash and investments
15.52%
Spread over hurdle
(3.42%)