Valiant Organics

₹356.85As of Sun 8 Nov 2026, 12:00 UTC
NSE:VALIANTORGMaterials
Country India
PE (Fwd) 30.86
TSR 6Y CAGR (22.43%)
Div yield —
ROE —
Chemicals
Beta (5Y) 0.43
PE TTM 30.09
TSR TTM 18.89%
Mkt cap ₹10.49B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹399
11.94%
(72.49%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
31.50
(3.07)
(1.35)
11.86
(22.24%)
(109.76%)
55.97%
976.00%
Revenue₹B
10.52
7.231
7.188
7.388
(8.80%)
(31.26%)
(0.59%)
2.78%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
7.388
Revenue₹B
—
—
—
—
—
11.53
10.52
7.231
7.188
7.388
7.304
(10.54%)
(10.54%)
21
2.78
Revenue growth%
—
—
—
—
—
—
(8.80)
(31.26)
(0.59)
2.78
(1.13)
(4.70)
—
97
38.54
Gross margin%
—
—
—
—
—
31.12
32.51
29.76
33.97
38.54
38.58
32.51
32.51
89
6.58
Operating margin%
—
—
—
—
—
15.27
12.89
0.40
2.53
6.58
6.51
6.58
6.58
76
4.50
Net margin%
—
—
—
—
—
9.82
8.38
(1.16)
(0.52)
4.50
4.45
4.50
4.50
86
30.09
P/E ratio (avg)x
—
—
—
—
—
30.22
18.72
—
—
26.27
30.74
26.27
—
35
20.57
EV/EBITx
—
—
—
—
—
19.44
12.17
479.5
54.31
17.96
21.04
19.44
19.44
31
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
36
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
40
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
38
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
45
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
54
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
57
11.86
EPS₹
—
—
—
—
—
40.51
31.50
(3.07)
(1.35)
11.86
11.61
(26.44%)
(26.44%)
—
976.02
EPS growth%
—
—
—
—
—
—
(22.24)
(109.76)
55.97
976.02
(2.12)
16.86
—
84
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Dividend per sh₹
—
—
—
—
—
3.50
1.00
—
—
—
—
(71.43%)
(71.43%)
—
—
Div yield (avg)%
—
—
—
—
—
0.29
0.17
—
—
—
—
0.23
—
—
—
Payout ratio%
—
—
—
—
—
8.64
3.17
—
—
—
—
3.17
—
—
28.02
Shares (diluted)M
—
—
—
◇—
—
27.96
27.97
27.29
27.60
28.02
◌28.02
0.05%
0.05%
15
(1.55)
Buyback yield%
—
—
—
—
—
—
(0.03)
2.43
(1.11)
(1.55)
◌—
(0.57)
—
15
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
48
10.00
Enterprise value₹B
—
—
—
—
—
34.24
16.49
13.95
9.880
8.732
10.00
(28.94%)
(28.94%)
55
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
45
Peers (US$104.8M)
Cap (US$)
PE
94.92M
11.10x
108.1M
14.66x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
2.671
2.671
2.671
Own earn%
—
—
—
Sh yield%
(1.55)
(0.49)
(0.49)
Owners
Insiders/Inst%
53.84
0.08
Short interest%
—
SBC / revenue%
0.07
Record
10Y
Profitable years
3/5
Revenue growth years
1/4
EPS growth years
2/4
Dividend streakyrs
0
Op margin range%
0–15
$1 testx
—
Incr. ROIC%
—

Valiant Organics Limited, a chemical manufacturing company, manufactures and markets specialty chemicals in India and internationally.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹7.388B
(10.54%)
1.00×
Cost of revenue
₹4.540B
(13.05%)
0.89×
Operating expenses
₹2.361B
6.62%
2.02×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-