Vadilal Industries

₹7,060As of Sun 8 Nov 2026, 12:00 UTC
NSE:VADILALINDConsumer Staples
Country India
PE (Fwd) 24.77
TSR 10Y CAGR 28.90%
Div yield 0.61%
ROE —
Packaged Foods
Beta (5Y) 0.05
PE TTM 32.77
TSR TTM 35.15%
Mkt cap ₹50.37B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹7,825
10.84%
(57.77%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
133.74
202.71
208.79
215.42
115.05%
51.57%
3.00%
3.17%
Revenue₹B
10.65
11.30
12.40
15.03
51.58%
6.08%
9.78%
21.19%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
15.03
Revenue₹B
—
—
—
—
—
7.026
10.65
11.30
12.40
15.03
17.34
20.94%
20.94%
7
21.19
Revenue growth%
—
—
—
—
—
—
51.58
6.08
9.78
21.19
15.38
15.49
—
93
48.91
Gross margin%
—
—
—
—
—
48.13
46.39
48.26
50.06
48.91
48.85
48.26
48.26
97
13.70
Operating margin%
—
—
—
—
—
11.76
13.80
17.13
16.43
13.70
13.76
13.80
13.80
80
10.32
Net margin%
—
—
—
—
—
6.36
9.04
12.92
12.12
10.32
10.40
10.32
10.32
83
32.77
P/E ratio (avg)x
—
—
—
—
—
17.91
16.62
14.33
20.23
25.64
28.18
17.91
17.91
23
24.68
EV/EBITx
—
—
—
—
—
9.692
10.89
10.80
14.92
19.31
21.29
10.89
10.89
23
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
45
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
72
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
44
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
87
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
90
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
93
215.42
EPS₹
—
—
—
—
—
62.19
133.74
202.71
208.79
215.42
250.57
36.42%
36.42%
—
3.17
EPS growth%
—
—
—
—
—
—
115.05
51.57
3.00
3.17
16.32
27.37
—
96
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
43.00
Dividend per sh₹
—
—
—
—
—
1.25
1.50
1.50
21.00
43.00
48.56
142.18%
142.18%
—
0.61
Div yield (avg)%
—
—
—
—
—
0.11
0.07
0.05
0.50
0.78
0.69
0.11
0.11
4
19.96
Payout ratio%
—
—
—
—
—
2.01
1.12
0.74
10.06
19.96
19.38
2.01
2.01
0
7.200
Shares (diluted)M
—
—
—
—
—
7.188
7.200
7.200
7.200
7.200
◌7.200
0.04%
0.04%
48
—
Buyback yield%
—
—
—
—
—
—
(0.17)
—
—
—
◌—
—
—
48
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
63
50.83
Enterprise value₹B
—
—
—
—
—
8.008
16.00
20.91
30.41
39.77
50.83
49.29%
49.29%
37
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
27
Peers (US$541.2M)
Cap (US$)
PE
685.8M
40.78x
438.1M
33.34x
542.7M
29.13x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
13.68
12.53
12.53
Own earn%
—
—
—
Sh yield%
0.61
0.27
0.27
Owners
Insiders/Inst%
11.86
1.85
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
4/4
Dividend streakyrs
1
Op margin range%
12–17
$1 testx
—
Incr. ROIC%
—

Vadilal Industries Limited, together with its subsidiaries, manufactures and sells ice-cream in India and internationally. The company offers flavored milk under the Power Sip brand; frozen desserts; processed food products, such as frozen fruits, vegetables, pulps, and ready-to-eat and ready-to-serve products, etc.; and other dairy products, as well as paneer and ghee products.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹15.03B
20.94%
1.00×
Cost of revenue
₹7.680B
20.48%
0.98×
Operating expenses
₹5.292B
19.96%
0.97×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-