5.166
Revenue₹B
17.10
17.57
17.75
18.41
19.20
20.10
20.82
21.52
22.45
23.31
5.497
3.96%
3.52%
90
14.62
Revenue growth%
12.88
11.29
10.48
11.33
11.26
11.34
13.53
15.53
12.63
13.03
10.32
13.03
11.99
75
6.10
Gross margin%
27.37
27.54
24.82
23.89
21.28
23.16
23.11
25.24
27.64
27.34
26.58
25.24
25.03
77
3.71
Operating margin%
8.56
7.74
7.34
10.01
9.43
6.61
5.57
8.27
8.67
10.67
7.18
8.27
8.42
85
3.48
Net margin%
18.85
19.60
17.05
17.32
14.88
15.39
16.25
14.39
14.51
17.19
28.54
15.39
16.65
35
30.94
P/E ratio (avg)x
30.76
29.67
28.23
30.93
27.73
28.80
29.89
27.47
29.31
28.90
16.89
28.90
29.11
68
32.41
EV/EBITx
31.23
33.15
32.38
31.01
33.77
37.18
36.35
36.68
39.06
41.74
26.87
37.18
35.06
87
8.08
FCF yield (avg)%
22.97
21.90
23.33
22.74
25.33
25.60
28.10
30.98
30.88
28.28
29.91
28.28
25.46
77
21.13
FCF margin%
7.20
5.11
6.75
5.17
5.10
5.43
3.95
6.08
4.73
5.72
11.31
5.43
5.30
16
0.858
FCF / Net incomex
0.612
0.585
0.548
0.616
0.626
0.602
0.609
0.601
0.546
0.546
0.264
0.601
0.601
16
17.91
ROIC%
27.49
24.76
25.53
28.38
31.19
31.44
32.00
31.06
30.34
27.50
7.54
31.06
29.36
76
9.93
Return on equity%
13.66
13.78
15.32
14.21
11.44
14.42
13.28
12.26
9.35
9.52
21.80
12.26
13.47
33
24.42
Return on assets%
18.24
20.24
19.13
16.15
17.48
20.46
22.95
20.63
18.38
15.62
25.67
20.46
18.75
42
30.16
EPS₹
22.27
22.61
23.81
22.68
24.12
23.51
24.60
23.78
22.69
25.45
31.10
1.08%
1.95%
—
20.45
EPS growth%
15.32
17.12
16.48
17.41
19.31
19.09
17.52
15.16
13.25
13.24
5.65
15.16
16.80
83
101.64
Bookvalue per sh₹
33.28
29.95
31.89
36.18
32.70
29.47
28.98
31.49
34.15
34.93
42.97
1.33%
0.55%
—
56.46
FCF per share₹
50.95
46.36
43.47
40.38
45.10
48.52
44.92
49.76
55.07
53.58
31.47
3.50%
1.77%
—
75.01
Dividend per sh₹
62.82
60.88
58.58
55.69
57.23
63.26
63.71
70.41
73.29
71.30
87.15
4.49%
2.38%
—
14.71
Div yield (avg)%
3.19
3.64
2.19
0.40
0.40
0.40
1.88
0.40
0.40
1.76
22.47
0.40
1.08
73
23.96
Payout ratio%
18.47
16.60
18.39
18.52
21.18
23.72
23.19
24.50
27.27
25.81
18.44
24.50
22.19
95
35.35
Shares (diluted)M
36.07
40.53
37.53
34.19
35.86
36.89
35.84
35.63
36.96
39.66
34.37
2.04%
0.62%
6
3.63
Buyback yield%
15.65
17.93
19.63
18.12
20.69
21.35
21.19
20.16
22.63
22.44
5.40
21.35
20.42
33
1.350
D/E ratiox
1.749
1.823
1.662
1.534
1.526
1.454
1.312
1.154
1.092
1.132
1.244
1.154
1.490
47
12.82
Enterprise value₹B
7.270
6.542
6.118
5.300
4.664
4.113
4.325
3.954
4.132
3.657
4.320
(4.75%)
(7.92%)
89
18.89
LT debt₹B
5.892
6.496
7.320
8.242
9.058
9.645
9.704
9.495
11.32
12.50
17.54
6.65%
8.86%
14
Revenue
₹23.31B
3.52%
1.00×
Cost of revenue
₹15.79B
3.73%
1.02×
Operating expenses
₹4.376B
3.42%
0.99×
Cash and investments
14.53%
Spread over hurdle
(10.53%)