338.0
Revenue₹M
197.9
211.2
221.1
227.8
243.7
251.1
269.2
279.4
298.4
307.8
361.0
4.79%
5.29%
16
17.43
Revenue growth%
8.38
10.44
7.86
6.33
7.49
9.21
7.65
7.80
6.25
5.80
24.69
7.65
7.72
63
2.50
Gross margin%
24.35
26.05
23.80
23.68
25.64
22.72
23.96
21.99
24.46
26.61
22.75
23.96
24.16
41
14.34
Operating margin%
8.14
9.85
12.03
11.37
10.07
11.79
12.34
10.30
11.99
9.45
6.82
11.79
10.83
26
8.75
Net margin%
17.00
18.43
18.33
20.52
21.09
22.28
23.63
25.35
22.57
23.70
10.12
23.63
21.69
68
13.73
P/E ratio (avg)x
16.13
17.57
16.96
18.64
17.14
17.19
17.73
19.00
19.20
19.20
33.76
19.00
17.65
70
23.36
EV/EBITx
46.69
48.19
49.15
51.85
51.74
49.96
58.35
56.16
55.17
57.87
37.06
56.16
51.79
17
4.64
FCF yield (avg)%
11.04
13.38
15.47
13.46
12.14
13.70
15.73
18.61
16.42
15.48
20.62
15.73
14.59
63
18.85
FCF margin%
9.64
9.40
6.80
5.21
6.53
4.79
2.89
2.46
3.97
4.90
21.22
3.97
5.06
25
0.590
FCF / Net incomex
0.383
0.371
0.417
0.443
0.428
0.425
0.459
0.526
0.513
0.534
1.207
0.513
0.436
8
11.18
ROIC%
31.77
28.84
30.30
27.35
29.95
31.66
32.47
34.81
32.57
29.83
11.82
32.47
30.98
77
24.67
Return on equity%
0.85
1.28
3.68
4.41
7.27
8.79
6.04
6.48
3.58
0.58
28.63
6.04
4.05
41
22.38
Return on assets%
21.79
21.37
23.80
24.79
23.76
23.46
25.62
28.25
30.75
28.99
4.42
28.25
24.30
49
7.08
EPS₹
41.96
49.31
48.22
48.18
49.83
47.43
47.00
45.12
52.80
53.67
7.23
1.50%
3.44%
—
26.29
EPS growth%
0.40
2.52
3.59
5.05
6.69
8.87
9.24
7.23
6.54
4.24
17.18
7.23
5.80
52
15.09
Bookvalue per sh₹
14.26
16.22
17.64
18.98
19.33
18.65
20.84
24.93
28.00
33.04
6.74
11.32%
9.00%
—
35.01
FCF per share₹
29.43
27.14
25.12
22.77
22.19
22.80
21.16
19.56
19.79
18.17
20.13
(3.92%)
(5.37%)
—
15.17
Dividend per sh₹
27.42
27.56
28.35
32.38
34.71
38.20
39.50
42.51
42.70
48.12
40.92
6.75%
6.14%
—
9.86
Div yield (avg)%
16.63
17.22
16.83
15.19
13.97
16.52
14.73
16.62
14.73
15.85
4.85
15.85
16.18
92
16.38
Payout ratio%
13.25
11.91
13.94
11.95
11.79
12.46
12.97
14.85
12.86
13.54
26.18
12.97
12.91
62
5.072
Shares (diluted)M
5.547
6.053
5.672
5.858
6.319
6.383
6.437
5.887
5.096
5.211
5.123
(3.78%)
(0.22%)
67
8.82
Buyback yield%
19.60
22.51
25.51
25.29
28.16
25.87
24.13
24.07
22.87
24.79
9.91
24.13
24.46
29
1.509
D/E ratiox
1.354
1.558
1.790
1.974
1.930
1.852
1.858
1.786
1.979
2.298
0.799
1.858
1.855
53
332.6
Enterprise value₹M
91.57
84.00
88.93
90.28
80.49
86.29
93.30
92.60
82.99
82.26
271.4
0.44%
(2.00%)
90
347.7
LT debt₹M
177.6
176.0
194.5
200.6
210.1
209.2
221.8
228.9
248.3
234.0
135.2
2.18%
2.55%
63
Revenue
₹307.8M
5.29%
1.00×
Cost of revenue
₹152.4M
5.27%
1.00×
Operating expenses
₹65.39M
5.61%
1.03×
Property and equipment
16.52%
Cash and investments
16.39%