259.1
Revenue₹B
277.6
286.4
299.5
303.4
309.8
316.1
325.8
329.7
332.9
338.2
280.1
1.77%
2.46%
88
26.19
Revenue growth%
11.32
11.60
11.61
9.52
8.99
9.28
7.02
4.04
2.30
4.25
8.12
4.25
9.14
7
10.74
Gross margin%
15.96
14.50
13.04
10.24
11.11
9.56
9.46
7.30
8.71
7.65
22.18
8.71
9.90
78
8.66
Operating margin%
21.17
24.08
23.45
25.28
27.58
30.05
29.32
27.24
28.98
29.03
9.47
29.03
27.41
50
23.25
Net margin%
1.63
1.79
0.40
0.40
2.23
2.21
1.69
0.64
2.36
0.40
5.61
1.69
1.66
59
19.69
P/E ratio (avg)x
20.28
21.63
19.78
18.90
20.05
19.55
20.78
20.54
20.15
22.00
32.79
20.54
20.22
66
32.56
EV/EBITx
31.22
28.59
28.97
29.53
27.58
29.11
28.78
25.56
25.66
28.67
21.55
28.67
28.73
95
11.73
FCF yield (avg)%
6.09
3.70
2.72
1.89
1.43
3.91
2.87
1.52
3.61
1.96
7.87
2.87
2.80
10
2.66
FCF margin%
6.61
3.78
5.07
2.57
4.79
3.31
5.10
7.53
6.14
9.06
10.99
6.14
5.08
8
1.448
FCF / Net incomex
2.056
2.003
2.238
2.461
2.328
2.320
2.306
2.297
2.403
2.495
0.441
2.320
2.313
95
10.86
ROIC%
4.62
3.71
1.83
4.60
2.14
0.40
0.40
0.40
3.19
5.60
22.78
0.40
2.66
31
22.04
Return on equity%
30.80
30.12
33.00
33.41
32.90
30.67
31.64
34.38
33.28
36.21
22.85
33.28
32.95
66
24.23
Return on assets%
8.25
6.87
7.97
9.19
8.95
8.00
9.81
9.22
6.55
5.10
4.92
8.00
8.12
82
311.55
EPS₹
328.00
393.26
458.15
514.65
613.35
729.36
817.69
969.44
1,113
1,338
324.65
16.87%
15.44%
—
6.35
EPS growth%
15.28
16.94
18.66
20.47
21.92
24.71
21.99
19.29
20.03
20.52
13.43
20.52
20.25
19
117.44
Bookvalue per sh₹
85.64
91.60
93.59
91.64
96.95
103.40
107.14
126.72
139.63
147.73
101.20
8.79%
7.66%
—
83.27
FCF per share₹
145.39
149.11
170.42
160.67
168.42
187.13
181.37
176.61
170.89
189.97
63.49
2.44%
2.63%
—
126.06
Dividend per sh₹
155.25
152.96
146.66
142.96
129.64
140.93
127.50
124.59
117.34
105.52
285.66
(4.03%)
(4.40%)
—
21.91
Div yield (avg)%
6.74
5.23
2.56
0.63
0.40
1.57
1.83
3.17
4.13
4.90
17.16
3.17
2.86
49
24.55
Payout ratio%
10.18
9.25
9.47
6.75
9.28
10.13
9.79
11.31
12.24
10.00
10.03
10.13
9.90
38
706.9
Shares (diluted)M
549.5
583.3
579.7
579.0
606.4
540.8
500.6
500.4
538.0
573.7
715.9
(1.10%)
(1.10%)
74
24.11
Buyback yield%
8.80
6.10
8.10
5.92
5.99
3.81
3.76
2.33
3.79
3.91
26.60
3.79
4.92
88
0.656
D/E ratiox
2.390
2.332
2.426
2.570
2.734
3.052
3.483
4.022
4.756
5.520
1.707
4.022
2.893
45
191.7
Enterprise value₹B
323.4
324.7
325.8
329.3
312.7
344.9
324.7
355.4
375.4
421.1
116.4
6.13%
3.39%
31
94.63
LT debt₹B
373.8
437.0
428.3
484.8
571.9
583.5
608.7
597.0
694.4
760.1
41.69
5.86%
8.82%
59
Revenue
₹338.2B
2.46%
1.00×
Cost of revenue
₹178.2B
2.48%
1.00×
Operating expenses
₹45.88B
1.70%
0.93×
Property and equipment
17.13%