226.9
Revenue₹M
207.7
203.5
199.8
198.7
202.5
198.5
200.8
201.0
205.1
207.1
248.2
0.45%
0.02%
90
12.20
Revenue growth%
10.12
10.94
8.94
6.53
6.76
5.30
5.42
3.30
2.26
0.40
2.69
3.30
5.98
21
17.54
Gross margin%
13.71
12.66
12.86
11.29
12.33
15.07
17.76
17.29
20.06
21.33
29.17
17.76
14.39
28
26.33
Operating margin%
21.14
18.18
18.84
16.80
13.91
12.75
15.02
15.84
18.12
15.54
11.98
15.54
16.32
38
18.79
Net margin%
26.10
26.97
28.78
30.59
27.68
26.06
28.15
26.65
28.85
30.10
11.73
28.15
27.92
51
11.41
P/E ratio (avg)x
47.29
42.59
42.54
40.84
42.75
47.94
43.35
42.91
43.98
40.27
13.71
43.35
42.83
66
6.249
EV/EBITx
37.41
42.02
44.28
47.27
52.15
52.14
50.92
52.60
57.58
55.77
8.518
52.60
51.53
40
2.38
FCF yield (avg)%
19.63
20.16
22.68
23.11
24.53
27.22
26.99
29.77
32.40
33.61
4.12
29.77
25.76
86
16.69
FCF margin%
6.10
6.04
3.91
4.31
4.99
7.85
10.64
7.74
9.84
12.06
14.18
9.84
6.92
34
0.293
FCF / Net incomex
0.969
0.962
0.994
1.027
1.155
1.104
1.224
1.320
1.511
1.763
0.180
1.320
1.129
31
5.54
ROIC%
4.55
2.39
4.46
6.74
9.35
11.44
9.04
9.08
7.99
10.24
10.16
9.08
8.52
18
17.70
Return on equity%
8.72
8.84
8.84
10.64
8.20
5.29
5.60
3.58
3.65
6.60
9.32
5.29
7.40
40
9.48
Return on assets%
3.79
1.55
0.40
0.74
3.03
2.78
3.48
1.23
0.40
3.39
27.82
2.78
2.16
84
1.99
EPS₹
1.80
1.82
1.78
1.63
1.81
1.82
1.67
1.85
1.88
1.83
2.05
0.26%
(0.77%)
—
15.03
EPS growth%
19.48
20.11
22.73
24.40
22.57
25.42
26.06
26.10
25.12
28.09
15.77
26.06
24.76
58
1.56
Bookvalue per sh₹
2.32
2.27
2.21
2.30
2.13
2.25
2.28
2.30
2.45
2.17
1.55
0.42%
(1.17%)
—
3.31
FCF per share₹
4.55
5.04
5.64
6.26
6.46
6.10
6.36
6.78
6.85
7.57
0.87
3.21%
5.86%
—
2.98
Dividend per sh₹
2.46
2.38
2.27
2.44
2.32
2.41
2.77
3.04
2.94
3.44
1.41
8.15%
2.93%
—
14.55
Div yield (avg)%
23.37
22.45
24.36
23.17
20.62
21.70
20.79
20.50
19.10
18.40
16.16
20.50
21.25
5
28.99
Payout ratio%
6.12
5.65
3.93
4.59
3.06
4.56
7.39
4.92
5.40
4.21
22.28
4.92
4.75
73
13.80
Shares (diluted)M
18.55
19.44
21.40
20.66
22.09
24.63
26.94
25.38
24.02
22.29
13.82
0.18%
2.02%
93
24.49
Buyback yield%
30.15
30.10
27.47
29.92
28.01
26.90
24.54
25.14
23.23
20.97
5.31
24.54
27.19
62
0.107
D/E ratiox
1.223
1.275
1.379
1.441
1.385
1.381
1.466
1.572
1.532
1.569
1.023
1.532
1.413
24
163.4
Enterprise value₹M
49.89
47.56
48.61
54.81
62.28
66.16
74.68
77.83
86.58
97.40
207.3
9.36%
7.69%
34
219.8
LT debt₹M
13.67
12.25
12.42
11.23
10.60
9.431
9.698
8.683
7.871
8.241
70.83
(4.90%)
(5.54%)
27
Revenue
₹207.1M
0.02%
1.00×
Cost of revenue
₹112.1M
(0.02%)
1.00×
Operating expenses
₹44.66M
0.34%
1.03×
Goodwill & intangibles
16.69%
Return on capital
148.56%
Spread over hurdle
137.10%